| Income Statement |
| Total Revenue | 244.53M |
|
| Revenues (USD) | 244.53M |
| Cost of Revenue | 225.05M |
| Gross Profit | 19.48M |
| Operating Expenses | 20.37M |
| Selling, General and Administrative Expense | 16.95M |
| Operating Income | -891.00K |
| Interest Expense | 107.00K |
| Income Tax Expense | 89.00K |
| Net Income | 1.14M |
| Net Income Common Stock | 1.14M |
| Net Income Common Stock (USD) | 1.14M |
| Consolidated Income | 1.14M |
| Earnings per Basic Share | 0.04 |
| Earnings per Basic Share (USD) | 0.04 |
| Earnings per Diluted Share | 0.04 |
| Earning Before Interest & Taxes (EBIT) | 1.34M |
| Earning Before Interest & Taxes (USD) | 1.34M |
| Weighted Average Shares | 28.39M |
| Weighted Average Shares Diluted | 28.39M |
| Balance Sheet |
| Cash and Equivalents | 247.97M |
| Cash and Equivalents (USD) | 247.97M |
| Trade and Non-Trade Receivables | 201.19M |
| Current Assets | 435.65M |
| Property, Plant & Equipment Net | 51.11M |
| Total Assets | 602.61M |
| Debt Current | 4.36M |
| Total Debt | 19.46M |
| Current Liabilities | 442.42M |
| Debt Non-Current | 15.09M |
| Total Liabilities | 460.75M |
| Accumulated Retained Earnings (Deficit) | 1.90M |
| Accumulated Other Comprehensive Income | -10.81M |
| Shareholders Equity | 141.85M |
| Shareholders Equity (USD) | 141.85M |
| Assets Non-Current | 166.96M |
| Total Debt (USD) | 19.46M |
| Deferred Revenue | 299.95M |
| Goodwill and Intangible Assets | 28.88M |
| Inventory | 6.19M |
| Liabilities Non-Current | 18.33M |
| Trade and Non-Trade Payables | 108.72M |
| Tax Assets | 82.00K |
| Tax Liabilities | 22.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.94M |
| Net Cash Flow from Financing | 58.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -10.05M |
| Capital Expenditure | -920.00K |
| Issuance (Purchase) of Equity Shares | 58.00K |
| Net Cash Flow from Investing | -920.00K |
| Net Cash Flow from Operations | -8.81M |
| Effect of Exchange Rate Changes on Cash | -383.00K |
| Share Based Compensation | 1.67M |