| Income Statement |
| Total Revenue | 206.71M |
|
| Revenues (USD) | 206.71M |
| Cost of Revenue | 189.56M |
| Gross Profit | 17.15M |
| Operating Expenses | 18.20M |
| Selling, General and Administrative Expense | 15.22M |
| Operating Income | -1.05M |
| Interest Expense | 85.00K |
| Income Tax Expense | 35.00K |
| Net Income | 835.00K |
| Net Income Common Stock | 835.00K |
| Net Income Common Stock (USD) | 835.00K |
| Consolidated Income | 835.00K |
| Earnings per Basic Share | 0.03 |
| Earnings per Basic Share (USD) | 0.03 |
| Earnings per Diluted Share | 0.03 |
| Earning Before Interest & Taxes (EBIT) | 955.00K |
| Earning Before Interest & Taxes (USD) | 955.00K |
| Weighted Average Shares | 28.38M |
| Weighted Average Shares Diluted | 28.53M |
| Balance Sheet |
| Cash and Equivalents | 258.02M |
| Cash and Equivalents (USD) | 258.02M |
| Trade and Non-Trade Receivables | 163.96M |
| Current Assets | 412.03M |
| Property, Plant & Equipment Net | 51.29M |
| Total Assets | 616.55M |
| Debt Current | 4.58M |
| Total Debt | 18.69M |
| Current Liabilities | 460.20M |
| Debt Non-Current | 14.11M |
| Total Liabilities | 477.13M |
| Accumulated Retained Earnings (Deficit) | 757.00K |
| Accumulated Other Comprehensive Income | -10.37M |
| Shareholders Equity | 139.42M |
| Shareholders Equity (USD) | 139.42M |
| Assets Non-Current | 204.52M |
| Total Debt (USD) | 18.69M |
| Deferred Revenue | 340.70M |
| Goodwill and Intangible Assets | 28.94M |
| Inventory | 6.01M |
| Liabilities Non-Current | 16.93M |
| Trade and Non-Trade Payables | 90.14M |
| Tax Liabilities | 150.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 2.01M |
| Net Cash Flow from Financing | 46.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | 34.06M |
| Capital Expenditure | 82.00K |
| Issuance (Purchase) of Equity Shares | 46.00K |
| Net Cash Flow from Investing | 82.00K |
| Net Cash Flow from Operations | 34.16M |
| Effect of Exchange Rate Changes on Cash | -233.00K |
| Share Based Compensation | 1.41M |