| Income Statement |
| Total Revenue | 51.44M |
|
| Revenues (USD) | 51.44M |
| Cost of Revenue | 30.79M |
| Gross Profit | 20.65M |
| Operating Expenses | 35.74M |
| Research and Development Expense | 3.70M |
| Selling, General and Administrative Expense | 32.07M |
| Operating Income | -15.09M |
| Interest Expense | 4.81M |
| Income Tax Expense | -171.00K |
| Net Income | -12.42M |
| Net Income Common Stock | -12.42M |
| Net Income Common Stock (USD) | -12.42M |
| Consolidated Income | -21.63M |
| Net Income to Non-Controlling Interests | -9.21M |
| Earnings per Basic Share | -0.08 |
| Earnings per Basic Share (USD) | -0.08 |
| Earnings per Diluted Share | -0.08 |
| Earning Before Interest & Taxes (EBIT) | -7.78M |
| Earning Before Interest & Taxes (USD) | -7.78M |
| Weighted Average Shares | 148.00M |
| Weighted Average Shares Diluted | 148.00M |
| Balance Sheet |
| Cash and Equivalents | 70.09M |
| Cash and Equivalents (USD) | 70.09M |
| Trade and Non-Trade Receivables | 31.14M |
| Current Assets | 155.66M |
| Property, Plant & Equipment Net | 142.41M |
| Total Assets | 603.75M |
| Debt Current | 1.13M |
| Total Debt | 176.70M |
| Current Liabilities | 38.42M |
| Debt Non-Current | 175.57M |
| Total Liabilities | 248.16M |
| Accumulated Retained Earnings (Deficit) | -6.03M |
| Accumulated Other Comprehensive Income | 459.00K |
| Shareholders Equity | 204.62M |
| Shareholders Equity (USD) | 204.62M |
| Assets Non-Current | 448.09M |
| Total Debt (USD) | 176.70M |
| Goodwill and Intangible Assets | 267.80M |
| Inventory | 41.23M |
| Liabilities Non-Current | 209.74M |
| Trade and Non-Trade Payables | 7.13M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 13.41M |
| Net Cash Flow from Financing | -98.98M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -95.34M |
| Capital Expenditure | -370.00K |
| Issuance (Repayment) of Debt Securities | -96.45M |
| Net Cash Flow from Investing | -370.00K |
| Net Cash Flow from Operations | 3.99M |
| Effect of Exchange Rate Changes on Cash | 17.00K |
| Share Based Compensation | 10.21M |