| Income Statement |
| Total Revenue | 343.00M |
|
| Revenues (USD) | 19.04M |
| Cost of Revenue | 336.55M |
| Gross Profit | 6.45M |
| Operating Expenses | 57.11M |
| Selling, General and Administrative Expense | -25.94M |
| Operating Income | -50.66M |
| Interest Expense | 448.91M |
| Income Tax Expense | 28.11M |
| Net Income | -95.25M |
| Net Income Common Stock | -95.25M |
| Net Income Common Stock (USD) | -5.29M |
| Consolidated Income | -95.25M |
| Earning Before Interest & Taxes (EBIT) | 381.78M |
| Earning Before Interest & Taxes (USD) | 21.20M |
| Weighted Average Shares | 79.31M |
| Balance Sheet |
| Cash and Equivalents | 273.74M |
| Cash and Equivalents (USD) | 15.20M |
| Investments | 1.42B |
| Investments Non-Current | 1.42B |
| Trade and Non-Trade Receivables | 112.00M |
| Current Assets | 3.10B |
| Property, Plant & Equipment Net | 12.96B |
| Total Assets | 17.50B |
| Debt Current | 10.87B |
| Total Debt | 10.90B |
| Current Liabilities | 11.93B |
| Debt Non-Current | 34.45M |
| Total Liabilities | 15.19B |
| Accumulated Retained Earnings (Deficit) | -5.05B |
| Accumulated Other Comprehensive Income | 5.68B |
| Shareholders Equity | 2.31B |
| Shareholders Equity (USD) | 128.10M |
| Assets Non-Current | 14.40B |
| Total Debt (USD) | 605.29M |
| Deposit Liabilities | 195.15M |
| Inventory | 15.77M |
| Liabilities Non-Current | 3.27B |
| Trade and Non-Trade Payables | 803.68M |
| Tax Assets | 416.71M |
| Tax Liabilities | 3.07B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 72.00M |
| Net Cash Flow from Financing | 1.79M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 992.23K |
| Capital Expenditure | -61.05M |
| Issuance (Repayment) of Debt Securities | -1.74M |
| Net Cash Flow from Investing | -50.15M |
| Net Cash Flow - Investment Acquisitions and Disposals | 25.47M |
| Net Cash Flow from Operations | 49.35M |