MEDIROM Healthcare Technologies Inc. MRM

Set alert

Price alert · MRM

All alert types
0.33 USD -0.02 -4.62%

At close · Oct 30

0.35 +0.01 +4.55%

After hours · Oct 30, 4:00 PM ET

Bid
0.33 × 2
Ask
0.35 × 2
0.33 Day range 0.35
0.33 52-week range 2.31
YTD
-82.99%
1 year
-85.20%
Open
0.3452
Prev close
0.346
Mkt cap
2.61M
Vol
19.08K
Avg vol
146.24K
EPS
0.40
P/E
0.82
Div yield
0.00%
More statistics
Low
0.33
High
0.35
Forward P/E
0.00
Beta
0.01
Short ratio
0.71
Inst. own
0.00%
Dividend
0.00
Ex-div date
50-d avg
2.63
200-d avg
4.15
1y target
0.00

5D chart

Chart tools
Interval

Chart is warming up

The five-day price history for MRM has not been loaded yet. Try again in a moment.

Financial health

Altman Z-Score

1.01 Distress zone

Bankruptcy-risk model: below 1.81 distress, above 2.99 safe.

Piotroski F-Score

3 / 9 Weak

Nine pass/fail tests of profitability, leverage and efficiency.

FMP rating

C-1 / 5 overall

  • DCF 1
  • Return on Equity 1
  • Return on Assets 1
  • Debt / Equity 1
  • P/E 1
  • P/B 3

Valuation

P/E 41.0×
FY 2018: 118×FY 2019: 383×FY 2020: -11.1×FY 2021: -3.4×FY 2022: 19.4×FY 2023: 34.1×FY 2024: 5.6×FY 2025: 41.0×
FY 2018 5y median 19.4× FY 2025
P/S 595×
FY 2018: 2.3×FY 2019: 1.8×FY 2020: 1.8×FY 2021: 0.6×FY 2022: 0.5×FY 2023: 0.6×FY 2024: 0.1×FY 2025: 595×
FY 2018 5y median 0.6× FY 2025
P/B 1.8×
FY 2018: -66.6×FY 2019: 11.7×FY 2020: 12.2×FY 2021: -16.3×FY 2022: -54.5×FY 2023: 19.8×FY 2024: 0.9×FY 2025: 1.8×
FY 2018 5y median 0.9× FY 2025
P/FCF 0.0×
FY 2018: 72.7×FY 2019: 15103×FY 2020: -13.6×FY 2021: -5.2×FY 2022: -4.0×FY 2023: -5.4×FY 2024: -0.4×FY 2025: 0.0×
FY 2018 5y median -4.0× FY 2025
EV/EBITDA 9185×
FY 2018: 66.1×FY 2019: 70.8×FY 2020: -12.9×FY 2021: -21.1×FY 2022: 15.7×FY 2023: 24.9×FY 2024: 11.5×FY 2025: 9185×
FY 2018 5y median 15.7× FY 2025
EV/Sales 1168×
FY 2018: 3.0×FY 2019: 2.3×FY 2020: 2.1×FY 2021: 1.1×FY 2022: 0.8×FY 2023: 1.1×FY 2024: 0.5×FY 2025: 1168×
FY 2018 5y median 1.1× FY 2025
FCF Yield 0.0%
FY 2018: 1.4%FY 2019: 0.0%FY 2020: -7.4%FY 2021: -19.2%FY 2022: -24.9%FY 2023: -18.4%FY 2024: -229.2%FY 2025: 0.0%
FY 2018 5y median -19.2% FY 2025

Profitability

Gross Margin 96.6%
FY 2018: 27.9%FY 2019: 24.3%FY 2020: 12.8%FY 2021: 26.2%FY 2022: 27.4%FY 2023: 23.0%FY 2024: 27.1%FY 2025: 96.6%
FY 2018 5y median 27.1% FY 2025
Operating Margin 10.3%
FY 2018: 2.1%FY 2019: 0.9%FY 2020: -22.3%FY 2021: -8.7%FY 2022: 1.4%FY 2023: -5.7%FY 2024: -0.2%FY 2025: 10.3%
FY 2018 5y median -0.2% FY 2025
Net Margin 9.3%
FY 2018: 1.9%FY 2019: 0.4%FY 2020: -16.1%FY 2021: -18.3%FY 2022: 2.1%FY 2023: 1.7%FY 2024: 1.8%FY 2025: 9.3%
FY 2018 5y median 1.8% FY 2025
ROE 0.0%
FY 2018: -56.4%FY 2019: 2.9%FY 2020: -109.8%FY 2021: 475.5%FY 2022: -250.9%FY 2023: 54.6%FY 2024: 15.9%FY 2025: 0.0%
FY 2018 5y median 15.9% FY 2025
ROIC 0.0%
FY 2018: 1.6%FY 2019: 0.5%FY 2020: -16.2%FY 2021: -13.5%FY 2022: 2.0%FY 2023: -8.6%FY 2024: -0.3%FY 2025: 0.0%
FY 2018 5y median -0.3% FY 2025
ROA 0.0%
FY 2018: 1.5%FY 2019: 0.4%FY 2020: -9.4%FY 2021: -17.2%FY 2022: 2.2%FY 2023: 1.7%FY 2024: 1.8%FY 2025: 0.0%
FY 2018 5y median 1.7% FY 2025

Growth (YoY)

Revenue -100.0%
FY 2018: 0.0%FY 2019: 13.8%FY 2020: -14.5%FY 2021: 61.9%FY 2022: 28.5%FY 2023: -1.8%FY 2024: 21.5%FY 2025: -100.0%
FY 2018 FY 2025
Operating Income 102.3%
FY 2018: 0.0%FY 2019: -53.1%FY 2020: -2272.0%FY 2021: 36.9%FY 2022: 120.6%FY 2023: -503.8%FY 2024: 95.4%FY 2025: 102.3%
FY 2018 FY 2025
EPS (diluted) -72.2%
FY 2018: 0.0%FY 2019: -71.1%FY 2020: -3399.8%FY 2021: -51.6%FY 2022: 113.4%FY 2023: -18.2%FY 2024: 20.1%FY 2025: -72.2%
FY 2018 FY 2025
Free Cash Flow 0.0%
FY 2018: 0.0%FY 2019: -99.6%FY 2020: -94922.4%FY 2021: -48.4%FY 2022: -23.5%FY 2023: 4.8%FY 2024: -147.1%FY 2025: 0.0%
FY 2018 FY 2025

Financial Health

Current Ratio 1.7×
FY 2018: 0.4×FY 2019: 0.6×FY 2020: 0.8×FY 2021: 0.4×FY 2022: 0.6×FY 2023: 0.5×FY 2024: 0.6×FY 2025: 1.7×
FY 2018 5y median 0.6× FY 2025
Quick Ratio 1.7×
FY 2018: 0.4×FY 2019: 0.6×FY 2020: 0.8×FY 2021: 0.4×FY 2022: 0.6×FY 2023: 0.5×FY 2024: 0.6×FY 2025: 1.7×
FY 2018 5y median 0.6× FY 2025
Debt / Equity 1.7×
FY 2018: -24.2×FY 2019: 3.9×FY 2020: 5.2×FY 2021: -13.4×FY 2022: -54.4×FY 2023: 17.3×FY 2024: 4.2×FY 2025: 1.7×
FY 2018 5y median 1.7× FY 2025
Net Debt / EBITDA 4503×
FY 2018: 16.7×FY 2019: 14.8×FY 2020: -2.0×FY 2021: -8.8×FY 2022: 7.0×FY 2023: 11.4×FY 2024: 9.4×FY 2025: 4503×
FY 2018 5y median 9.4× FY 2025
Interest Coverage 1.1×
FY 2018: 4.7×FY 2019: 2.5×FY 2020: -56.4×FY 2021: -39.4×FY 2022: 9.9×FY 2023: -10.6×FY 2024: -0.4×FY 2025: 1.1×
FY 2018 5y median -0.4× FY 2025

Dividends

Dividend Yield 0.0%
FY 2018: 0.0%FY 2019: 0.0%FY 2020: 0.0%FY 2021: 0.0%FY 2022: 0.0%FY 2023: 0.0%FY 2024: 0.0%FY 2025: 0.0%
FY 2018 5y median 0.0% FY 2025
Payout Ratio 0.0%
FY 2018: 0.0%FY 2019: 0.0%FY 2020: 0.0%FY 2021: 0.0%FY 2022: 0.0%FY 2023: 0.0%FY 2024: 0.0%FY 2025: 0.0%
FY 2018 5y median 0.0% FY 2025

Annual · latest fiscal year ends 2025-12-31