| Income Statement |
| Total Revenue | 7.19M |
|
| Revenues (USD) | 7.19M |
| Cost of Revenue | 398.00K |
| Gross Profit | 6.79M |
| Operating Expenses | 6.93M |
| Selling, General and Administrative Expense | 2.19M |
| Operating Income | -136.00K |
| Income Tax Expense | -43.00K |
| Net Income | 222.00K |
| Net Income Common Stock | 222.00K |
| Net Income Common Stock (USD) | 222.00K |
| Consolidated Income | 222.00K |
| Net Income from Discontinued Operations | 47.00K |
| Earnings per Basic Share | 0.01 |
| Earnings per Basic Share (USD) | 0.01 |
| Earnings per Diluted Share | 0.01 |
| Earning Before Interest & Taxes (EBIT) | 179.00K |
| Earning Before Interest & Taxes (USD) | 179.00K |
| Weighted Average Shares | 42.96M |
| Weighted Average Shares Diluted | 43.08M |
| Balance Sheet |
| Cash and Equivalents | 2.98M |
| Cash and Equivalents (USD) | 2.98M |
| Investments | 7.93M |
| Investments Current | 7.93M |
| Trade and Non-Trade Receivables | 2.89M |
| Current Assets | 16.48M |
| Property, Plant & Equipment Net | 574.00K |
| Total Assets | 28.05M |
| Debt Current | 393.00K |
| Total Debt | 592.00K |
| Current Liabilities | 3.92M |
| Debt Non-Current | 199.00K |
| Total Liabilities | 5.20M |
| Accumulated Retained Earnings (Deficit) | 7.49M |
| Accumulated Other Comprehensive Income | -16.00K |
| Shareholders Equity | 22.86M |
| Shareholders Equity (USD) | 22.86M |
| Assets Non-Current | 11.57M |
| Total Debt (USD) | 592.00K |
| Goodwill and Intangible Assets | 2.70M |
| Inventory | 1.06M |
| Liabilities Non-Current | 1.27M |
| Trade and Non-Trade Payables | 3.28M |
| Tax Assets | 4.46M |
| Tax Liabilities | 221.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 132.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -1.15M |
| Net Cash Flow from Investing | -181.00K |
| Net Cash Flow - Investment Acquisitions and Disposals | -181.00K |
| Net Cash Flow from Operations | -1.01M |
| Effect of Exchange Rate Changes on Cash | 42.00K |
| Share Based Compensation | 66.00K |