| Income Statement |
| Total Revenue | 6.93M |
|
| Revenues (USD) | 6.93M |
| Cost of Revenue | 464.00K |
| Gross Profit | 6.46M |
| Operating Expenses | 10.31M |
| Selling, General and Administrative Expense | 2.13M |
| Operating Income | -3.85M |
| Income Tax Expense | -93.00K |
| Net Income | -3.66M |
| Net Income Common Stock | -3.66M |
| Net Income Common Stock (USD) | -3.66M |
| Consolidated Income | -3.66M |
| Net Income from Discontinued Operations | -66.00K |
| Earnings per Basic Share | -0.08 |
| Earnings per Basic Share (USD) | -0.08 |
| Earnings per Diluted Share | -0.08 |
| Earning Before Interest & Taxes (EBIT) | -3.75M |
| Earning Before Interest & Taxes (USD) | -3.75M |
| Weighted Average Shares | 42.96M |
| Weighted Average Shares Diluted | 42.96M |
| Balance Sheet |
| Cash and Equivalents | 2.88M |
| Cash and Equivalents (USD) | 2.88M |
| Investments | 7.85M |
| Investments Current | 7.85M |
| Trade and Non-Trade Receivables | 2.89M |
| Current Assets | 16.00M |
| Property, Plant & Equipment Net | 451.00K |
| Total Assets | 23.98M |
| Debt Current | 314.00K |
| Total Debt | 468.00K |
| Current Liabilities | 3.68M |
| Debt Non-Current | 154.00K |
| Total Liabilities | 4.75M |
| Accumulated Retained Earnings (Deficit) | 3.83M |
| Accumulated Other Comprehensive Income | 87.00K |
| Shareholders Equity | 19.23M |
| Shareholders Equity (USD) | 19.23M |
| Assets Non-Current | 7.98M |
| Total Debt (USD) | 468.00K |
| Inventory | 1.05M |
| Liabilities Non-Current | 1.08M |
| Trade and Non-Trade Payables | 3.36M |
| Tax Assets | 4.41M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 786.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -95.00K |
| Net Cash Flow - Business Acquisitions and Disposals | -257.00K |
| Net Cash Flow from Investing | -301.00K |
| Net Cash Flow - Investment Acquisitions and Disposals | -44.00K |
| Net Cash Flow from Operations | 129.00K |
| Effect of Exchange Rate Changes on Cash | 77.00K |
| Share Based Compensation | -72.00K |