| Income Statement |
| Total Revenue | 27.39M |
|
| Revenues (USD) | 27.39M |
| Cost of Revenue | 10.77M |
| Gross Profit | 16.61M |
| Operating Expenses | 23.92M |
| Research and Development Expense | 2.13M |
| Selling, General and Administrative Expense | 20.52M |
| Operating Income | -7.30M |
| Interest Expense | 8.95M |
| Net Income | -8.87M |
| Net Income Common Stock | -8.87M |
| Net Income Common Stock (USD) | -8.87M |
| Consolidated Income | -8.87M |
| Earnings per Basic Share | -1.70 |
| Earnings per Basic Share (USD) | -1.70 |
| Earnings per Diluted Share | -1.70 |
| Earning Before Interest & Taxes (EBIT) | 82.00K |
| Earning Before Interest & Taxes (USD) | 82.00K |
| Weighted Average Shares | 51.36M |
| Balance Sheet |
| Cash and Equivalents | 43.15M |
| Cash and Equivalents (USD) | 43.15M |
| Investments | 1.65M |
| Investments Non-Current | 1.65M |
| Trade and Non-Trade Receivables | 14.26M |
| Current Assets | 67.89M |
| Property, Plant & Equipment Net | 13.82M |
| Total Assets | 160.83M |
| Debt Current | 21.03M |
| Total Debt | 160.51M |
| Current Liabilities | 41.58M |
| Debt Non-Current | 139.48M |
| Total Liabilities | 181.06M |
| Accumulated Retained Earnings (Deficit) | -411.90M |
| Accumulated Other Comprehensive Income | -611.00K |
| Shareholders Equity | -20.23M |
| Shareholders Equity (USD) | -20.23M |
| Assets Non-Current | 92.94M |
| Total Debt (USD) | 160.51M |
| Goodwill and Intangible Assets | 77.47M |
| Inventory | 7.37M |
| Liabilities Non-Current | 139.48M |
| Trade and Non-Trade Payables | 12.07M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 2.39M |
| Net Cash Flow from Financing | 16.11M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 14.12M |
| Capital Expenditure | -362.00K |
| Net Cash Flow - Business Acquisitions and Disposals | -329.00K |
| Issuance (Repayment) of Debt Securities | 18.70M |
| Net Cash Flow from Investing | -500.00K |
| Net Cash Flow from Operations | -1.49M |
| Effect of Exchange Rate Changes on Cash | -2.00K |
| Share Based Compensation | 562.00K |