| Income Statement |
| Total Revenue | 27.21M |
|
| Revenues (USD) | 27.21M |
| Cost of Revenue | 9.32M |
| Gross Profit | 17.89M |
| Operating Expenses | 22.99M |
| Research and Development Expense | 2.00M |
| Selling, General and Administrative Expense | 19.60M |
| Operating Income | -5.10M |
| Interest Expense | 6.08M |
| Net Income | -11.53M |
| Net Income Common Stock | -11.53M |
| Net Income Common Stock (USD) | -11.53M |
| Consolidated Income | -11.53M |
| Net Income from Discontinued Operations | 2.05M |
| Earnings per Basic Share | -2.20 |
| Earnings per Basic Share (USD) | -2.20 |
| Earnings per Diluted Share | -2.20 |
| Earning Before Interest & Taxes (EBIT) | -5.45M |
| Earning Before Interest & Taxes (USD) | -5.45M |
| Weighted Average Shares | 51.36M |
| Balance Sheet |
| Cash and Equivalents | 19.21M |
| Cash and Equivalents (USD) | 19.21M |
| Investments | 1.20M |
| Investments Non-Current | 1.20M |
| Trade and Non-Trade Receivables | 14.93M |
| Current Assets | 43.03M |
| Property, Plant & Equipment Net | 11.90M |
| Total Assets | 132.09M |
| Debt Current | 19.89M |
| Total Debt | 144.98M |
| Current Liabilities | 37.40M |
| Debt Non-Current | 125.09M |
| Total Liabilities | 162.49M |
| Accumulated Retained Earnings (Deficit) | -423.43M |
| Accumulated Other Comprehensive Income | -654.00K |
| Shareholders Equity | -30.40M |
| Shareholders Equity (USD) | -30.40M |
| Assets Non-Current | 89.06M |
| Total Debt (USD) | 144.98M |
| Goodwill and Intangible Assets | 75.96M |
| Inventory | 6.43M |
| Liabilities Non-Current | 125.09M |
| Trade and Non-Trade Payables | 10.57M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 2.39M |
| Net Cash Flow from Financing | -10.44M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -23.95M |
| Capital Expenditure | -39.00K |
| Net Cash Flow - Business Acquisitions and Disposals | -7.78M |
| Issuance (Repayment) of Debt Securities | -698.00K |
| Net Cash Flow from Investing | -7.66M |
| Net Cash Flow from Operations | -5.85M |
| Share Based Compensation | 605.00K |