| Income Statement |
| Total Revenue | 310.00M |
|
| Revenues (USD) | 310.00M |
| Cost of Revenue | 263.31M |
| Gross Profit | 46.70M |
| Operating Expenses | 24.33M |
| Research and Development Expense | 5.46M |
| Selling, General and Administrative Expense | 18.87M |
| Operating Income | 22.37M |
| Interest Expense | 2.44M |
| Income Tax Expense | 6.50M |
| Net Income | 11.47M |
| Net Income Common Stock | 11.47M |
| Net Income Common Stock (USD) | 11.47M |
| Consolidated Income | 14.05M |
| Net Income to Non-Controlling Interests | 2.58M |
| Earnings per Basic Share | 0.21 |
| Earnings per Basic Share (USD) | 0.21 |
| Earnings per Diluted Share | 0.21 |
| Earning Before Interest & Taxes (EBIT) | 20.41M |
| Earning Before Interest & Taxes (USD) | 20.41M |
| Weighted Average Shares | 55.85M |
| Weighted Average Shares Diluted | 55.85M |
| Balance Sheet |
| Cash and Equivalents | 26.05M |
| Cash and Equivalents (USD) | 26.05M |
| Trade and Non-Trade Receivables | 133.80M |
| Current Assets | 165.21M |
| Total Assets | 367.72M |
| Debt Current | 7.17M |
| Total Debt | 163.50M |
| Current Liabilities | 113.17M |
| Debt Non-Current | 156.34M |
| Total Liabilities | 396.81M |
| Accumulated Retained Earnings (Deficit) | -468.84M |
| Shareholders Equity | 1.92M |
| Shareholders Equity (USD) | 1.92M |
| Assets Non-Current | 202.51M |
| Total Debt (USD) | 163.50M |
| Goodwill and Intangible Assets | 50.85M |
| Liabilities Non-Current | 283.64M |
| Trade and Non-Trade Payables | 91.40M |
| Tax Assets | 143.70M |
| Tax Liabilities | 116.56M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 812.00K |
| Net Cash Flow from Financing | -19.23M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -20.82M |
| Capital Expenditure | -42.00K |
| Issuance (Purchase) of Equity Shares | -20.27M |
| Issuance (Repayment) of Debt Securities | 8.95M |
| Net Cash Flow from Investing | -42.00K |
| Net Cash Flow from Operations | -1.56M |
| Share Based Compensation | 7.26M |