| Income Statement |
| Total Revenue | 316.88M |
|
| Revenues (USD) | 316.88M |
| Cost of Revenue | 271.70M |
| Gross Profit | 45.17M |
| Operating Expenses | 25.21M |
| Research and Development Expense | 6.04M |
| Selling, General and Administrative Expense | 19.17M |
| Operating Income | 19.96M |
| Interest Expense | 2.77M |
| Income Tax Expense | 13.31M |
| Net Income | 39.44M |
| Net Income Common Stock | 39.44M |
| Net Income Common Stock (USD) | 39.44M |
| Consolidated Income | 41.78M |
| Net Income to Non-Controlling Interests | 2.35M |
| Earnings per Basic Share | 0.73 |
| Earnings per Basic Share (USD) | 0.73 |
| Earnings per Diluted Share | 0.65 |
| Earning Before Interest & Taxes (EBIT) | 55.52M |
| Earning Before Interest & Taxes (USD) | 55.52M |
| Weighted Average Shares | 53.75M |
| Weighted Average Shares Diluted | 62.07M |
| Balance Sheet |
| Cash and Equivalents | 23.75M |
| Cash and Equivalents (USD) | 23.75M |
| Trade and Non-Trade Receivables | 141.57M |
| Current Assets | 171.34M |
| Total Assets | 359.82M |
| Debt Current | 7.17M |
| Total Debt | 176.71M |
| Current Liabilities | 133.08M |
| Debt Non-Current | 169.54M |
| Total Liabilities | 364.76M |
| Accumulated Retained Earnings (Deficit) | -429.40M |
| Shareholders Equity | 28.41M |
| Shareholders Equity (USD) | 28.41M |
| Assets Non-Current | 188.48M |
| Total Debt (USD) | 176.71M |
| Goodwill and Intangible Assets | 50.37M |
| Liabilities Non-Current | 231.69M |
| Trade and Non-Trade Payables | 113.40M |
| Tax Assets | 130.52M |
| Tax Liabilities | 50.95M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 817.00K |
| Net Cash Flow from Financing | -44.12M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -2.31M |
| Capital Expenditure | -774.00K |
| Issuance (Purchase) of Equity Shares | -20.60M |
| Issuance (Repayment) of Debt Securities | 13.13M |
| Net Cash Flow from Investing | -774.00K |
| Net Cash Flow from Operations | 42.59M |
| Share Based Compensation | 8.47M |