| Income Statement |
| Total Revenue | 102.90M |
|
| Revenues (USD) | 102.90M |
| Cost of Revenue | 68.32M |
| Gross Profit | 34.58M |
| Operating Expenses | 36.59M |
| Selling, General and Administrative Expense | 32.58M |
| Operating Income | -2.01M |
| Interest Expense | 3.89M |
| Income Tax Expense | -2.15M |
| Net Income | -2.45M |
| Net Income Common Stock | -2.45M |
| Net Income Common Stock (USD) | -2.45M |
| Consolidated Income | -2.45M |
| Earnings per Basic Share | -0.80 |
| Earnings per Basic Share (USD) | -0.80 |
| Earnings per Diluted Share | -0.80 |
| Earning Before Interest & Taxes (EBIT) | -703.00K |
| Earning Before Interest & Taxes (USD) | -703.00K |
| Weighted Average Shares | 3.07M |
| Weighted Average Shares Diluted | 3.07M |
| Balance Sheet |
| Cash and Equivalents | 15.17M |
| Cash and Equivalents (USD) | 15.17M |
| Trade and Non-Trade Receivables | 39.06M |
| Current Assets | 179.33M |
| Property, Plant & Equipment Net | 136.97M |
| Total Assets | 392.51M |
| Debt Current | 46.58M |
| Total Debt | 232.37M |
| Current Liabilities | 104.89M |
| Debt Non-Current | 185.79M |
| Total Liabilities | 299.62M |
| Accumulated Retained Earnings (Deficit) | 26.55M |
| Shareholders Equity | 92.89M |
| Shareholders Equity (USD) | 92.89M |
| Assets Non-Current | 213.18M |
| Total Debt (USD) | 232.37M |
| Goodwill and Intangible Assets | 74.71M |
| Inventory | 121.64M |
| Liabilities Non-Current | 194.73M |
| Trade and Non-Trade Payables | 27.41M |
| Tax Assets | 259.00K |
| Tax Liabilities | 6.16M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 5.38M |
| Net Cash Flow from Financing | 4.75M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 40.00K |
| Capital Expenditure | -1.92M |
| Issuance (Repayment) of Debt Securities | 4.75M |
| Net Cash Flow from Investing | -1.92M |
| Net Cash Flow from Operations | -2.79M |
| Share Based Compensation | 49.00K |