| Income Statement |
| Total Revenue | 108.91M |
|
| Revenues (USD) | 108.91M |
| Cost of Revenue | 71.82M |
| Gross Profit | 37.10M |
| Operating Expenses | 31.81M |
| Selling, General and Administrative Expense | 31.81M |
| Operating Income | 5.28M |
| Interest Expense | 3.84M |
| Income Tax Expense | 2.44M |
| Net Income | -1.06M |
| Net Income Common Stock | -1.06M |
| Net Income Common Stock (USD) | -1.06M |
| Consolidated Income | -1.06M |
| Earnings per Basic Share | -0.34 |
| Earnings per Basic Share (USD) | -0.34 |
| Earnings per Diluted Share | -0.34 |
| Earning Before Interest & Taxes (EBIT) | 5.22M |
| Earning Before Interest & Taxes (USD) | 5.22M |
| Weighted Average Shares | 3.07M |
| Weighted Average Shares Diluted | 3.07M |
| Balance Sheet |
| Cash and Equivalents | 10.90M |
| Cash and Equivalents (USD) | 10.90M |
| Trade and Non-Trade Receivables | 39.69M |
| Current Assets | 174.42M |
| Property, Plant & Equipment Net | 135.92M |
| Total Assets | 385.82M |
| Debt Current | 70.81M |
| Total Debt | 224.64M |
| Current Liabilities | 128.91M |
| Debt Non-Current | 153.83M |
| Total Liabilities | 293.94M |
| Accumulated Retained Earnings (Deficit) | 25.49M |
| Shareholders Equity | 91.88M |
| Shareholders Equity (USD) | 91.88M |
| Assets Non-Current | 211.40M |
| Total Debt (USD) | 224.64M |
| Goodwill and Intangible Assets | 73.45M |
| Inventory | 119.96M |
| Liabilities Non-Current | 165.03M |
| Trade and Non-Trade Payables | 25.32M |
| Tax Assets | 44.00K |
| Tax Liabilities | 8.38M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 5.70M |
| Net Cash Flow from Financing | -9.59M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -4.27M |
| Capital Expenditure | -2.29M |
| Issuance (Repayment) of Debt Securities | -9.59M |
| Net Cash Flow from Investing | -2.29M |
| Net Cash Flow from Operations | 7.60M |
| Share Based Compensation | 50.00K |