| Income Statement |
| Total Revenue | 208.01M |
|
| Revenues (USD) | 208.01M |
| Cost of Revenue | 106.74M |
| Gross Profit | 101.27M |
| Operating Expenses | 85.66M |
| Selling, General and Administrative Expense | 67.98M |
| Operating Income | 15.62M |
| Interest Expense | 10.58M |
| Income Tax Expense | -1.23M |
| Net Income | 6.50M |
| Net Income Common Stock | 6.00M |
| Net Income Common Stock (USD) | 6.00M |
| Consolidated Income | 6.05M |
| Net Income to Non-Controlling Interests | -449.00K |
| Earnings per Basic Share | 0.10 |
| Earnings per Basic Share (USD) | 0.10 |
| Earnings per Diluted Share | 0.09 |
| Earning Before Interest & Taxes (EBIT) | 15.85M |
| Earning Before Interest & Taxes (USD) | 15.85M |
| Preferred Dividends Income Statement Impact | 497.00K |
| Weighted Average Shares | 60.25M |
| Weighted Average Shares Diluted | 61.11M |
| Balance Sheet |
| Cash and Equivalents | 321.08M |
| Cash and Equivalents (USD) | 321.08M |
| Current Assets | 384.75M |
| Property, Plant & Equipment Net | 511.76M |
| Total Assets | 987.18M |
| Debt Current | 1.49M |
| Total Debt | 664.70M |
| Current Liabilities | 473.12M |
| Debt Non-Current | 663.22M |
| Total Liabilities | 1.14B |
| Accumulated Retained Earnings (Deficit) | -408.94M |
| Shareholders Equity | -190.12M |
| Shareholders Equity (USD) | -190.12M |
| Assets Non-Current | 602.43M |
| Total Debt (USD) | 664.70M |
| Deferred Revenue | 399.16M |
| Goodwill and Intangible Assets | 76.64M |
| Liabilities Non-Current | 670.89M |
| Trade and Non-Trade Payables | 24.98M |
| Tax Liabilities | 227.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 18.44M |
| Net Cash Flow from Financing | -11.24M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 31.34M |
| Capital Expenditure | -6.89M |
| Issuance (Purchase) of Equity Shares | 5.53M |
| Issuance (Repayment) of Debt Securities | -119.00K |
| Net Cash Flow from Investing | -6.89M |
| Net Cash Flow from Operations | 49.47M |
| Share Based Compensation | 1.75M |