| Income Statement |
| Total Revenue | 143.96M |
|
| Revenues (USD) | 143.96M |
| Cost of Revenue | 58.39M |
| Gross Profit | 85.57M |
| Operating Expenses | 79.16M |
| Selling, General and Administrative Expense | 79.15M |
| Operating Income | 6.41M |
| Interest Expense | 837.00K |
| Income Tax Expense | 1.24M |
| Net Income | 4.36M |
| Net Income Common Stock | 4.36M |
| Net Income Common Stock (USD) | 4.36M |
| Consolidated Income | 4.36M |
| Earnings per Basic Share | 0.14 |
| Earnings per Basic Share (USD) | 0.14 |
| Earnings per Diluted Share | 0.14 |
| Earning Before Interest & Taxes (EBIT) | 6.44M |
| Earning Before Interest & Taxes (USD) | 6.44M |
| Weighted Average Shares | 31.13M |
| Weighted Average Shares Diluted | 31.33M |
| Balance Sheet |
| Cash and Equivalents | 16.69M |
| Cash and Equivalents (USD) | 16.69M |
| Trade and Non-Trade Receivables | 70.57M |
| Current Assets | 76.40M |
| Property, Plant & Equipment Net | 355.22M |
| Total Assets | 486.73M |
| Debt Current | 10.94M |
| Total Debt | 206.55M |
| Current Liabilities | 92.30M |
| Debt Non-Current | 195.61M |
| Total Liabilities | 287.91M |
| Accumulated Retained Earnings (Deficit) | 103.52M |
| Shareholders Equity | 198.83M |
| Shareholders Equity (USD) | 198.83M |
| Assets Non-Current | 410.33M |
| Total Debt (USD) | 206.55M |
| Deferred Revenue | 39.29M |
| Goodwill and Intangible Assets | 10.74M |
| Inventory | 2.49M |
| Liabilities Non-Current | 195.61M |
| Trade and Non-Trade Payables | 28.25M |
| Tax Assets | 22.17M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 7.63M |
| Net Cash Flow from Financing | -1.76M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -11.83M |
| Capital Expenditure | -14.63M |
| Issuance (Repayment) of Debt Securities | 4.90M |
| Net Cash Flow from Investing | -14.63M |
| Net Cash Flow from Operations | 4.57M |
| Share Based Compensation | 1.44M |