| Income Statement |
| Total Revenue | 3.02B |
|
| Revenues (USD) | 18.60M |
| Cost of Revenue | 2.21B |
| Gross Profit | 813.81M |
| Operating Expenses | 874.81M |
| Selling, General and Administrative Expense | 874.81M |
| Operating Income | -61.00M |
| Interest Expense | 2.83M |
| Income Tax Expense | -9.37M |
| Net Income | -47.25M |
| Net Income Common Stock | -47.25M |
| Net Income Common Stock (USD) | -290.55K |
| Consolidated Income | -47.25M |
| Earnings per Basic Share | -1.80 |
| Earnings per Basic Share (USD) | -0.01 |
| Earnings per Diluted Share | -1.80 |
| Earning Before Interest & Taxes (EBIT) | -53.79M |
| Earning Before Interest & Taxes (USD) | -330.76K |
| Weighted Average Shares | 26.16M |
| Weighted Average Shares Diluted | 26.16M |
| Balance Sheet |
| Cash and Equivalents | 2.59B |
| Cash and Equivalents (USD) | 15.94M |
| Investments | 195.86M |
| Investments Non-Current | 195.86M |
| Trade and Non-Trade Receivables | 655.59M |
| Current Assets | 3.46B |
| Property, Plant & Equipment Net | 844.66M |
| Total Assets | 4.94B |
| Debt Current | 511.70M |
| Total Debt | 1.15B |
| Current Liabilities | 2.30B |
| Debt Non-Current | 642.03M |
| Total Liabilities | 3.01B |
| Accumulated Retained Earnings (Deficit) | 827.06M |
| Shareholders Equity | 1.92B |
| Shareholders Equity (USD) | 11.83M |
| Assets Non-Current | 1.48B |
| Total Debt (USD) | 7.09M |
| Deferred Revenue | 362.74M |
| Goodwill and Intangible Assets | 274.17M |
| Inventory | 23.88M |
| Liabilities Non-Current | 717.91M |
| Trade and Non-Trade Payables | 86.84M |
| Tax Assets | 144.81M |
| Tax Liabilities | 44.57M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 34.14M |
| Net Cash Flow from Financing | -88.86M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 114.25M |
| Issuance (Repayment) of Debt Securities | -88.86M |
| Net Cash Flow from Investing | -190.45M |
| Net Cash Flow from Operations | 393.56M |