| Income Statement |
| Total Revenue | 34.17M |
|
| Revenues (USD) | 34.17M |
| Cost of Revenue | 22.09M |
| Gross Profit | 12.08M |
| Operating Expenses | 9.51M |
| Research and Development Expense | 1.54M |
| Selling, General and Administrative Expense | 7.97M |
| Operating Income | 2.57M |
| Interest Expense | 7.75M |
| Income Tax Expense | 23.00K |
| Net Income | -6.16M |
| Net Income Common Stock | -7.13M |
| Net Income Common Stock (USD) | -7.13M |
| Consolidated Income | -6.16M |
| Earnings per Basic Share | -0.19 |
| Earnings per Basic Share (USD) | -0.19 |
| Earnings per Diluted Share | -0.19 |
| Earning Before Interest & Taxes (EBIT) | 1.62M |
| Earning Before Interest & Taxes (USD) | 1.62M |
| Preferred Dividends Income Statement Impact | 971.00K |
| Weighted Average Shares | 37.57M |
| Weighted Average Shares Diluted | 37.57M |
| Balance Sheet |
| Cash and Equivalents | 17.24M |
| Cash and Equivalents (USD) | 17.24M |
| Trade and Non-Trade Receivables | 30.46M |
| Current Assets | 83.69M |
| Property, Plant & Equipment Net | 123.71M |
| Total Assets | 229.50M |
| Total Debt | 154.10M |
| Current Liabilities | 21.64M |
| Debt Non-Current | 154.10M |
| Total Liabilities | 213.41M |
| Accumulated Retained Earnings (Deficit) | -244.34M |
| Shareholders Equity | -34.09M |
| Shareholders Equity (USD) | -34.09M |
| Assets Non-Current | 145.81M |
| Total Debt (USD) | 154.10M |
| Goodwill and Intangible Assets | 13.88M |
| Inventory | 25.48M |
| Liabilities Non-Current | 191.77M |
| Trade and Non-Trade Payables | 7.53M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 2.52M |
| Net Cash Flow from Financing | -852.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -3.55M |
| Capital Expenditure | -513.00K |
| Issuance (Purchase) of Equity Shares | -614.00K |
| Net Cash Flow from Investing | -513.00K |
| Net Cash Flow from Operations | -2.19M |
| Share Based Compensation | 2.09M |