| Income Statement |
| Total Revenue | 121.96M |
|
| Revenues (USD) | 121.96M |
| Cost of Revenue | 49.27M |
| Gross Profit | 72.70M |
| Operating Expenses | 65.17M |
| Selling, General and Administrative Expense | 62.75M |
| Operating Income | 7.53M |
| Interest Expense | 7.63M |
| Income Tax Expense | 3.45M |
| Net Income | -2.15M |
| Net Income Common Stock | -2.15M |
| Net Income Common Stock (USD) | -2.15M |
| Consolidated Income | -1.71M |
| Net Income to Non-Controlling Interests | 439.00K |
| Earnings per Basic Share | -0.16 |
| Earnings per Basic Share (USD) | -0.16 |
| Earnings per Diluted Share | -0.16 |
| Earning Before Interest & Taxes (EBIT) | 8.93M |
| Earning Before Interest & Taxes (USD) | 8.93M |
| Weighted Average Shares | 22.24M |
| Balance Sheet |
| Cash and Equivalents | 53.28M |
| Cash and Equivalents (USD) | 53.28M |
| Investments | 33.49M |
| Investments Non-Current | 33.49M |
| Trade and Non-Trade Receivables | 45.57M |
| Current Assets | 112.48M |
| Property, Plant & Equipment Net | 54.47M |
| Total Assets | 618.64M |
| Debt Current | 6.87M |
| Total Debt | 477.49M |
| Current Liabilities | 98.36M |
| Debt Non-Current | 470.62M |
| Total Liabilities | 621.80M |
| Accumulated Retained Earnings (Deficit) | -337.69M |
| Accumulated Other Comprehensive Income | 22.60M |
| Shareholders Equity | -5.47M |
| Shareholders Equity (USD) | -5.47M |
| Assets Non-Current | 506.16M |
| Total Debt (USD) | 477.49M |
| Deferred Revenue | 25.59M |
| Goodwill and Intangible Assets | 372.24M |
| Inventory | 5.18M |
| Liabilities Non-Current | 523.45M |
| Trade and Non-Trade Payables | 40.88M |
| Tax Liabilities | 25.67M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 3.52M |
| Net Cash Flow from Financing | 46.43M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 40.65M |
| Capital Expenditure | 471.00K |
| Issuance (Purchase) of Equity Shares | 50.00M |
| Net Cash Flow from Investing | 471.00K |
| Net Cash Flow from Operations | -6.25M |
| Share Based Compensation | 213.00K |