| Income Statement |
| Total Revenue | 125.97M |
|
| Revenues (USD) | 125.97M |
| Cost of Revenue | 47.33M |
| Gross Profit | 78.64M |
| Operating Expenses | 70.93M |
| Selling, General and Administrative Expense | 62.08M |
| Operating Income | 7.71M |
| Interest Expense | 5.56M |
| Income Tax Expense | 1.40M |
| Net Income | 4.68M |
| Net Income Common Stock | 4.68M |
| Net Income Common Stock (USD) | 4.68M |
| Consolidated Income | 5.17M |
| Net Income to Non-Controlling Interests | 498.00K |
| Earnings per Basic Share | 0.21 |
| Earnings per Basic Share (USD) | 0.21 |
| Earnings per Diluted Share | 0.21 |
| Earning Before Interest & Taxes (EBIT) | 11.63M |
| Earning Before Interest & Taxes (USD) | 11.63M |
| Weighted Average Shares | 22.23M |
| Balance Sheet |
| Cash and Equivalents | 59.43M |
| Cash and Equivalents (USD) | 59.43M |
| Investments | 33.53M |
| Investments Non-Current | 33.53M |
| Trade and Non-Trade Receivables | 44.93M |
| Current Assets | 121.12M |
| Property, Plant & Equipment Net | 52.50M |
| Total Assets | 624.60M |
| Debt Current | 6.61M |
| Total Debt | 475.30M |
| Current Liabilities | 103.81M |
| Debt Non-Current | 468.69M |
| Total Liabilities | 624.56M |
| Accumulated Retained Earnings (Deficit) | -333.02M |
| Accumulated Other Comprehensive Income | 20.98M |
| Shareholders Equity | -2.24M |
| Shareholders Equity (USD) | -2.24M |
| Assets Non-Current | 503.49M |
| Total Debt (USD) | 475.30M |
| Deferred Revenue | 24.86M |
| Goodwill and Intangible Assets | 370.47M |
| Inventory | 5.86M |
| Liabilities Non-Current | 520.76M |
| Trade and Non-Trade Payables | 45.60M |
| Tax Liabilities | 25.36M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 3.53M |
| Net Cash Flow from Financing | -763.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | 6.15M |
| Capital Expenditure | -999.00K |
| Issuance (Repayment) of Debt Securities | -753.00K |
| Net Cash Flow from Investing | -999.00K |
| Net Cash Flow from Operations | 7.92M |
| Share Based Compensation | 181.00K |