| Income Statement |
| Total Revenue | 32.32M |
|
| Revenues (USD) | 32.32M |
| Cost of Revenue | 22.76M |
| Gross Profit | 9.56M |
| Operating Expenses | 9.68M |
| Research and Development Expense | 726.00K |
| Selling, General and Administrative Expense | 8.95M |
| Operating Income | -118.00K |
| Interest Expense | 6.00K |
| Income Tax Expense | 125.00K |
| Net Income | 588.00K |
| Net Income Common Stock | 588.00K |
| Net Income Common Stock (USD) | 588.00K |
| Consolidated Income | 588.00K |
| Earnings per Basic Share | 0.03 |
| Earnings per Basic Share (USD) | 0.03 |
| Earnings per Diluted Share | 0.03 |
| Earning Before Interest & Taxes (EBIT) | 719.00K |
| Earning Before Interest & Taxes (USD) | 719.00K |
| Weighted Average Shares | 19.33M |
| Weighted Average Shares Diluted | 19.43M |
| Balance Sheet |
| Cash and Equivalents | 59.15M |
| Cash and Equivalents (USD) | 59.15M |
| Trade and Non-Trade Receivables | 28.81M |
| Current Assets | 121.07M |
| Property, Plant & Equipment Net | 26.45M |
| Total Assets | 154.57M |
| Debt Current | 627.00K |
| Total Debt | 4.29M |
| Current Liabilities | 19.37M |
| Debt Non-Current | 3.66M |
| Total Liabilities | 23.04M |
| Accumulated Retained Earnings (Deficit) | -19.55M |
| Accumulated Other Comprehensive Income | -4.39M |
| Shareholders Equity | 131.53M |
| Shareholders Equity (USD) | 131.53M |
| Assets Non-Current | 33.49M |
| Total Debt (USD) | 4.29M |
| Deferred Revenue | 1.97M |
| Goodwill and Intangible Assets | 4.25M |
| Inventory | 13.22M |
| Liabilities Non-Current | 3.67M |
| Trade and Non-Trade Payables | 8.91M |
| Tax Assets | 601.00K |
| Tax Liabilities | 822.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 2.44M |
| Net Cash Flow from Financing | -114.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -10.76M |
| Capital Expenditure | -2.35M |
| Issuance (Purchase) of Equity Shares | -114.00K |
| Net Cash Flow from Investing | -2.36M |
| Net Cash Flow from Operations | -8.26M |
| Effect of Exchange Rate Changes on Cash | -22.00K |
| Share Based Compensation | 306.00K |