| Income Statement |
| Total Revenue | 21.69M |
|
| Revenues (USD) | 21.69M |
| Cost of Revenue | 16.26M |
| Gross Profit | 5.42M |
| Operating Expenses | 3.10M |
| Selling, General and Administrative Expense | 3.10M |
| Operating Income | 2.32M |
| Interest Expense | 37.82K |
| Income Tax Expense | 293.08K |
| Net Income | 1.99M |
| Net Income Common Stock | 1.99M |
| Net Income Common Stock (USD) | 1.99M |
| Consolidated Income | 1.99M |
| Earnings per Basic Share | 0.35 |
| Earnings per Basic Share (USD) | 0.35 |
| Earnings per Diluted Share | 0.35 |
| Earning Before Interest & Taxes (EBIT) | 2.32M |
| Earning Before Interest & Taxes (USD) | 2.32M |
| Weighted Average Shares | 5.71M |
| Weighted Average Shares Diluted | 5.71M |
| Balance Sheet |
| Cash and Equivalents | 2.92M |
| Cash and Equivalents (USD) | 2.92M |
| Investments | 889.65K |
| Investments Non-Current | 889.65K |
| Trade and Non-Trade Receivables | 10.54M |
| Current Assets | 33.66M |
| Property, Plant & Equipment Net | 4.88M |
| Total Assets | 40.18M |
| Debt Current | 3.06M |
| Total Debt | 4.11M |
| Current Liabilities | 8.12M |
| Debt Non-Current | 1.04M |
| Total Liabilities | 9.17M |
| Accumulated Retained Earnings (Deficit) | 16.55M |
| Shareholders Equity | 31.02M |
| Shareholders Equity (USD) | 31.02M |
| Assets Non-Current | 6.52M |
| Total Debt (USD) | 4.11M |
| Goodwill and Intangible Assets | 436.38K |
| Inventory | 19.48M |
| Liabilities Non-Current | 1.04M |
| Trade and Non-Trade Payables | 5.06M |
| Tax Assets | 180.28K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 393.58K |
| Net Cash Flow from Financing | -500.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | 593.11K |
| Capital Expenditure | -53.94K |
| Issuance (Repayment) of Debt Securities | -500.00K |
| Net Cash Flow from Investing | -53.94K |
| Net Cash Flow from Operations | 1.15M |