| Income Statement |
| Total Revenue | 22.13M |
|
| Revenues (USD) | 22.13M |
| Cost of Revenue | 18.64M |
| Gross Profit | 3.49M |
| Operating Expenses | 3.14M |
| Selling, General and Administrative Expense | 3.14M |
| Operating Income | 342.50K |
| Interest Expense | 39.63K |
| Income Tax Expense | 40.39K |
| Net Income | 262.49K |
| Net Income Common Stock | 262.49K |
| Net Income Common Stock (USD) | 262.49K |
| Consolidated Income | 262.49K |
| Earnings per Basic Share | 0.05 |
| Earnings per Basic Share (USD) | 0.05 |
| Earnings per Diluted Share | 0.05 |
| Dividends per Basic Common Share | 0.08 |
| Earning Before Interest & Taxes (EBIT) | 342.50K |
| Earning Before Interest & Taxes (USD) | 342.50K |
| Weighted Average Shares | 5.71M |
| Weighted Average Shares Diluted | 5.71M |
| Balance Sheet |
| Cash and Equivalents | 2.32M |
| Cash and Equivalents (USD) | 2.32M |
| Investments | 889.65K |
| Investments Non-Current | 889.65K |
| Trade and Non-Trade Receivables | 9.79M |
| Current Assets | 32.04M |
| Property, Plant & Equipment Net | 5.22M |
| Total Assets | 39.09M |
| Debt Current | 3.56M |
| Total Debt | 4.78M |
| Current Liabilities | 8.85M |
| Debt Non-Current | 1.22M |
| Total Liabilities | 10.07M |
| Accumulated Retained Earnings (Deficit) | 14.56M |
| Shareholders Equity | 29.02M |
| Shareholders Equity (USD) | 29.02M |
| Assets Non-Current | 7.05M |
| Total Debt (USD) | 4.78M |
| Goodwill and Intangible Assets | 439.75K |
| Inventory | 19.54M |
| Liabilities Non-Current | 1.22M |
| Trade and Non-Trade Payables | 5.29M |
| Tax Assets | 173.06K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 383.12K |
| Net Cash Flow from Financing | -467.81K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -423.72K |
| Capital Expenditure | 4.55K |
| Payment of Dividends & Other Cash Distributions | -467.81K |
| Net Cash Flow from Investing | 4.55K |
| Net Cash Flow from Operations | 39.55K |