| Income Statement |
| Total Revenue | 1.68B |
|
| Revenues (USD) | 1.68B |
| Cost of Revenue | 486.91M |
| Gross Profit | 1.19B |
| Operating Expenses | 810.51M |
| Selling, General and Administrative Expense | 764.59M |
| Operating Income | 378.52M |
| Interest Expense | 22.27M |
| Income Tax Expense | 79.13M |
| Net Income | 275.50M |
| Net Income Common Stock | 275.50M |
| Net Income Common Stock (USD) | 275.50M |
| Consolidated Income | 275.50M |
| Earnings per Basic Share | 4.14 |
| Earnings per Basic Share (USD) | 4.14 |
| Earnings per Diluted Share | 4.14 |
| Earning Before Interest & Taxes (EBIT) | 376.89M |
| Earning Before Interest & Taxes (USD) | 376.89M |
| Weighted Average Shares | 66.50M |
| Weighted Average Shares Diluted | 66.58M |
| Balance Sheet |
| Cash and Equivalents | 1.49B |
| Cash and Equivalents (USD) | 1.49B |
| Trade and Non-Trade Receivables | 1.20B |
| Current Assets | 3.22B |
| Property, Plant & Equipment Net | 407.63M |
| Total Assets | 7.19B |
| Total Debt | 3.23B |
| Current Liabilities | 3.66B |
| Debt Non-Current | 3.23B |
| Total Liabilities | 7.36B |
| Accumulated Retained Earnings (Deficit) | 7.22B |
| Accumulated Other Comprehensive Income | -52.42M |
| Shareholders Equity | -167.34M |
| Shareholders Equity (USD) | -167.34M |
| Assets Non-Current | 3.97B |
| Total Debt (USD) | 3.23B |
| Deferred Revenue | 2.76B |
| Goodwill and Intangible Assets | 3.03B |
| Liabilities Non-Current | 3.70B |
| Trade and Non-Trade Payables | 907.10M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 60.18M |
| Net Cash Flow from Financing | -545.98M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -167.62M |
| Capital Expenditure | -19.92M |
| Issuance (Purchase) of Equity Shares | -540.98M |
| Issuance (Repayment) of Debt Securities | -5.00M |
| Net Cash Flow from Investing | -19.92M |
| Net Cash Flow from Operations | 398.29M |
| Effect of Exchange Rate Changes on Cash | -10.62M |
| Share Based Compensation | 40.99M |