| Income Statement |
| Total Revenue | 4.19M |
|
| Revenues (USD) | 4.19M |
| Cost of Revenue | 2.38M |
| Gross Profit | 1.80M |
| Operating Expenses | 1.95M |
| Selling, General and Administrative Expense | 822.00K |
| Operating Income | -148.00K |
| Interest Expense | 680.00K |
| Net Income | -784.00K |
| Net Income Common Stock | -2.00M |
| Net Income Common Stock (USD) | -2.00M |
| Consolidated Income | -784.00K |
| Earnings per Basic Share | -0.62 |
| Earnings per Basic Share (USD) | -0.62 |
| Earnings per Diluted Share | -0.62 |
| Earning Before Interest & Taxes (EBIT) | -104.00K |
| Earning Before Interest & Taxes (USD) | -104.00K |
| Preferred Dividends Income Statement Impact | 1.22M |
| Weighted Average Shares | 3.46M |
| Weighted Average Shares Diluted | 3.46M |
| Balance Sheet |
| Cash and Equivalents | 7.72M |
| Cash and Equivalents (USD) | 7.72M |
| Investments | 993.00K |
| Investments Non-Current | 993.00K |
| Trade and Non-Trade Receivables | 1.85M |
| Current Assets | 10.39M |
| Property, Plant & Equipment Net | 49.55M |
| Total Assets | 64.84M |
| Debt Current | 3.05M |
| Total Debt | 33.82M |
| Current Liabilities | 6.71M |
| Debt Non-Current | 30.77M |
| Total Liabilities | 37.48M |
| Accumulated Retained Earnings (Deficit) | -4.44M |
| Shareholders Equity | 27.36M |
| Shareholders Equity (USD) | 27.36M |
| Assets Non-Current | 54.46M |
| Total Debt (USD) | 33.82M |
| Deferred Revenue | 448.00K |
| Inventory | 319.00K |
| Liabilities Non-Current | 30.77M |
| Trade and Non-Trade Payables | 2.01M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 864.00K |
| Net Cash Flow from Financing | -122.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -1.46M |
| Issuance (Purchase) of Equity Shares | 644.00K |
| Issuance (Repayment) of Debt Securities | -493.00K |
| Net Cash Flow from Investing | -493.00K |
| Net Cash Flow from Operations | -848.00K |