| Income Statement |
| Total Revenue | 3.65M |
|
| Revenues (USD) | 3.65M |
| Cost of Revenue | 1.81M |
| Gross Profit | 1.84M |
| Operating Expenses | 1.80M |
| Selling, General and Administrative Expense | 709.00K |
| Operating Income | 41.00K |
| Interest Expense | 689.00K |
| Net Income | 417.00K |
| Net Income Common Stock | -801.00K |
| Net Income Common Stock (USD) | -801.00K |
| Consolidated Income | 417.00K |
| Earnings per Basic Share | -0.33 |
| Earnings per Basic Share (USD) | -0.33 |
| Earnings per Diluted Share | -0.33 |
| Earning Before Interest & Taxes (EBIT) | 1.11M |
| Earning Before Interest & Taxes (USD) | 1.11M |
| Preferred Dividends Income Statement Impact | 1.22M |
| Weighted Average Shares | 2.43M |
| Weighted Average Shares Diluted | 2.43M |
| Balance Sheet |
| Cash and Equivalents | 9.18M |
| Cash and Equivalents (USD) | 9.18M |
| Investments | 500.00K |
| Investments Non-Current | 500.00K |
| Trade and Non-Trade Receivables | 882.00K |
| Current Assets | 10.67M |
| Property, Plant & Equipment Net | 50.41M |
| Total Assets | 63.37M |
| Debt Current | 2.68M |
| Total Debt | 34.30M |
| Current Liabilities | 4.14M |
| Debt Non-Current | 31.62M |
| Total Liabilities | 35.76M |
| Accumulated Retained Earnings (Deficit) | -3.65M |
| Shareholders Equity | 27.60M |
| Shareholders Equity (USD) | 27.60M |
| Assets Non-Current | 52.70M |
| Total Debt (USD) | 34.30M |
| Deferred Revenue | 89.00K |
| Inventory | 238.00K |
| Liabilities Non-Current | 31.62M |
| Trade and Non-Trade Payables | 952.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 857.00K |
| Net Cash Flow from Financing | 6.15M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 5.10M |
| Issuance (Purchase) of Equity Shares | 6.87M |
| Issuance (Repayment) of Debt Securities | -484.00K |
| Net Cash Flow from Operations | -1.05M |