| Income Statement |
| Total Revenue | 256.07M |
|
| Revenues (USD) | 256.07M |
| Cost of Revenue | 223.81M |
| Gross Profit | 32.26M |
| Operating Expenses | 30.17M |
| Research and Development Expense | 5.53M |
| Selling, General and Administrative Expense | 22.57M |
| Operating Income | 2.09M |
| Interest Expense | 1.68M |
| Income Tax Expense | 2.55M |
| Net Income | -2.47M |
| Net Income Common Stock | -2.47M |
| Net Income Common Stock (USD) | -2.47M |
| Consolidated Income | -2.47M |
| Earnings per Basic Share | -0.07 |
| Earnings per Basic Share (USD) | -0.07 |
| Earnings per Diluted Share | -0.07 |
| Earning Before Interest & Taxes (EBIT) | 1.76M |
| Earning Before Interest & Taxes (USD) | 1.76M |
| Weighted Average Shares | 34.61M |
| Weighted Average Shares Diluted | 34.61M |
| Balance Sheet |
| Cash and Equivalents | 89.09M |
| Cash and Equivalents (USD) | 89.09M |
| Trade and Non-Trade Receivables | 93.07M |
| Current Assets | 442.09M |
| Property, Plant & Equipment Net | 138.68M |
| Total Assets | 972.50M |
| Debt Current | 18.45M |
| Total Debt | 158.67M |
| Current Liabilities | 156.67M |
| Debt Non-Current | 140.21M |
| Total Liabilities | 304.49M |
| Accumulated Retained Earnings (Deficit) | 128.60M |
| Shareholders Equity | 668.01M |
| Shareholders Equity (USD) | 668.01M |
| Assets Non-Current | 530.41M |
| Total Debt (USD) | 158.67M |
| Goodwill and Intangible Assets | 373.73M |
| Inventory | 252.30M |
| Liabilities Non-Current | 147.82M |
| Trade and Non-Trade Payables | 108.18M |
| Tax Assets | 4.34M |
| Tax Liabilities | 2.63M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 7.65M |
| Net Cash Flow from Financing | 781.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -9.20M |
| Capital Expenditure | -7.06M |
| Issuance (Purchase) of Equity Shares | 4.77M |
| Issuance (Repayment) of Debt Securities | -1.56M |
| Net Cash Flow from Investing | -7.06M |
| Net Cash Flow from Operations | -2.92M |
| Share Based Compensation | 3.83M |