| Income Statement |
| Total Revenue | 294.78M |
|
| Revenues (USD) | 294.78M |
| Cost of Revenue | 253.80M |
| Gross Profit | 40.98M |
| Operating Expenses | 33.79M |
| Research and Development Expense | 7.77M |
| Selling, General and Administrative Expense | 24.11M |
| Operating Income | 7.20M |
| Interest Expense | 1.45M |
| Income Tax Expense | 4.41M |
| Net Income | 998.00K |
| Net Income Common Stock | 998.00K |
| Net Income Common Stock (USD) | 998.00K |
| Consolidated Income | 998.00K |
| Earnings per Basic Share | 0.03 |
| Earnings per Basic Share (USD) | 0.03 |
| Earnings per Diluted Share | 0.03 |
| Earning Before Interest & Taxes (EBIT) | 6.86M |
| Earning Before Interest & Taxes (USD) | 6.86M |
| Weighted Average Shares | 35.40M |
| Weighted Average Shares Diluted | 36.30M |
| Balance Sheet |
| Cash and Equivalents | 256.46M |
| Cash and Equivalents (USD) | 256.46M |
| Trade and Non-Trade Receivables | 104.65M |
| Current Assets | 659.33M |
| Property, Plant & Equipment Net | 139.20M |
| Total Assets | 1.19B |
| Debt Current | 18.34M |
| Total Debt | 154.14M |
| Current Liabilities | 178.15M |
| Debt Non-Current | 135.80M |
| Total Liabilities | 322.79M |
| Accumulated Retained Earnings (Deficit) | 129.60M |
| Shareholders Equity | 865.50M |
| Shareholders Equity (USD) | 865.50M |
| Assets Non-Current | 528.97M |
| Total Debt (USD) | 154.14M |
| Goodwill and Intangible Assets | 371.82M |
| Inventory | 290.71M |
| Liabilities Non-Current | 144.65M |
| Trade and Non-Trade Payables | 125.72M |
| Tax Assets | 4.37M |
| Tax Liabilities | 3.78M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 7.20M |
| Net Cash Flow from Financing | 191.01M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 167.37M |
| Capital Expenditure | -7.77M |
| Issuance (Purchase) of Equity Shares | 196.80M |
| Issuance (Repayment) of Debt Securities | -1.56M |
| Net Cash Flow from Investing | -7.77M |
| Net Cash Flow from Operations | -15.87M |
| Share Based Compensation | 4.53M |