| Income Statement |
| Total Revenue | 1.35M |
|
| Revenues (USD) | 1.35M |
| Cost of Revenue | 403.52K |
| Gross Profit | 951.22K |
| Operating Expenses | 1.62M |
| Selling, General and Administrative Expense | 772.30K |
| Operating Income | -666.78K |
| Interest Expense | 24.11K |
| Net Income | -592.19K |
| Net Income Common Stock | -592.19K |
| Net Income Common Stock (USD) | -592.19K |
| Consolidated Income | -592.19K |
| Earnings per Basic Share | -0.42 |
| Earnings per Basic Share (USD) | -0.42 |
| Earning Before Interest & Taxes (EBIT) | -568.08K |
| Earning Before Interest & Taxes (USD) | -568.08K |
| Weighted Average Shares | 1.39M |
| Balance Sheet |
| Cash and Equivalents | 2.28M |
| Cash and Equivalents (USD) | 2.28M |
| Investments | 35.85K |
| Investments Non-Current | 35.85K |
| Trade and Non-Trade Receivables | 724.06K |
| Current Assets | 6.66M |
| Property, Plant & Equipment Net | 952.83K |
| Total Assets | 8.00M |
| Debt Current | 628.56K |
| Total Debt | 1.40M |
| Current Liabilities | 2.21M |
| Debt Non-Current | 769.48K |
| Total Liabilities | 2.99M |
| Accumulated Retained Earnings (Deficit) | 17.92M |
| Shareholders Equity | 5.00M |
| Shareholders Equity (USD) | 5.00M |
| Assets Non-Current | 1.33M |
| Total Debt (USD) | 1.40M |
| Goodwill and Intangible Assets | 345.69K |
| Inventory | 229.64K |
| Liabilities Non-Current | 788.13K |
| Trade and Non-Trade Payables | 1.58M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 85.82K |
| Net Cash Flow from Financing | -288.95K |
| Issuance (Repayment) of Debt Securities | -288.95K |
| Net Cash Flow from Operations | 2.26M |