| Income Statement |
| Operating Expenses | 624.43K |
|
| Selling, General and Administrative Expense | 624.43K |
| Operating Income | -624.43K |
| Income Tax Expense | 15.22K |
| Net Income | -567.17K |
| Net Income Common Stock | -567.17K |
| Net Income Common Stock (USD) | -567.17K |
| Consolidated Income | -567.17K |
| Earnings per Basic Share | -0.11 |
| Earnings per Basic Share (USD) | -0.11 |
| Earnings per Diluted Share | -0.11 |
| Earning Before Interest & Taxes (EBIT) | -551.94K |
| Earning Before Interest & Taxes (USD) | -551.94K |
| Weighted Average Shares | 5.01M |
| Weighted Average Shares Diluted | 5.01M |
| Balance Sheet |
| Cash and Equivalents | 30.16K |
| Cash and Equivalents (USD) | 30.16K |
| Investments | 8.26M |
| Investments Non-Current | 8.26M |
| Current Assets | 256.54K |
| Total Assets | 8.52M |
| Debt Current | 500.00K |
| Total Debt | 500.00K |
| Current Liabilities | 2.45M |
| Total Liabilities | 2.45M |
| Accumulated Retained Earnings (Deficit) | -2.31M |
| Shareholders Equity | -2.31M |
| Shareholders Equity (USD) | -2.31M |
| Assets Non-Current | 8.26M |
| Total Debt (USD) | 500.00K |
| Trade and Non-Trade Payables | 505.25K |
| Tax Assets | 121.25K |
| Tax Liabilities | 1.44M |
| Cash Flow |
| Net Cash Flow from Financing | 500.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | 25.53K |
| Issuance (Repayment) of Debt Securities | 500.00K |
| Net Cash Flow from Operations | -474.47K |