| Income Statement |
| Total Revenue | 527.41M |
|
| Revenues (USD) | 527.41M |
| Cost of Revenue | 346.13M |
| Gross Profit | 181.29M |
| Operating Expenses | 170.45M |
| Selling, General and Administrative Expense | 170.45M |
| Operating Income | 10.84M |
| Interest Expense | 14.66M |
| Income Tax Expense | -1.11M |
| Net Income | -2.60M |
| Net Income Common Stock | -2.60M |
| Net Income Common Stock (USD) | -2.60M |
| Consolidated Income | -2.71M |
| Net Income to Non-Controlling Interests | -117.00K |
| Earnings per Basic Share | -0.12 |
| Earnings per Basic Share (USD) | -0.12 |
| Earnings per Diluted Share | -0.12 |
| Earning Before Interest & Taxes (EBIT) | 10.96M |
| Earning Before Interest & Taxes (USD) | 10.96M |
| Weighted Average Shares | 22.03M |
| Weighted Average Shares Diluted | 22.03M |
| Balance Sheet |
| Cash and Equivalents | 189.13M |
| Cash and Equivalents (USD) | 189.13M |
| Trade and Non-Trade Receivables | 101.14M |
| Current Assets | 1.16B |
| Property, Plant & Equipment Net | 685.87M |
| Total Assets | 2.44B |
| Debt Current | 736.75M |
| Total Debt | 1.21B |
| Current Liabilities | 983.44M |
| Debt Non-Current | 468.71M |
| Total Liabilities | 1.50B |
| Accumulated Retained Earnings (Deficit) | 735.86M |
| Accumulated Other Comprehensive Income | 6.02M |
| Shareholders Equity | 932.22M |
| Shareholders Equity (USD) | 932.22M |
| Assets Non-Current | 1.28B |
| Total Debt (USD) | 1.21B |
| Deposit Liabilities | 61.74M |
| Goodwill and Intangible Assets | 560.35M |
| Inventory | 845.37M |
| Liabilities Non-Current | 514.70M |
| Trade and Non-Trade Payables | 62.51M |
| Tax Liabilities | 41.21M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 12.71M |
| Net Cash Flow from Financing | -21.75M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 24.53M |
| Capital Expenditure | -10.07M |
| Issuance (Repayment) of Debt Securities | -21.75M |
| Net Cash Flow from Investing | -8.85M |
| Net Cash Flow from Operations | 55.47M |
| Effect of Exchange Rate Changes on Cash | -337.00K |
| Share Based Compensation | 4.15M |