| Income Statement |
| Total Revenue | 23.21M |
|
| Revenues (USD) | 23.21M |
| Cost of Revenue | 20.58M |
| Gross Profit | 2.63M |
| Operating Expenses | 10.04M |
| Selling, General and Administrative Expense | 10.06M |
| Operating Income | -7.40M |
| Interest Expense | 3.45M |
| Income Tax Expense | -225.00K |
| Net Income | -10.63M |
| Net Income Common Stock | -10.63M |
| Net Income Common Stock (USD) | -10.63M |
| Consolidated Income | -10.63M |
| Earnings per Basic Share | -2.23 |
| Earnings per Basic Share (USD) | -2.23 |
| Earnings per Diluted Share | -2.23 |
| Earning Before Interest & Taxes (EBIT) | -7.40M |
| Earning Before Interest & Taxes (USD) | -7.40M |
| Weighted Average Shares | 4.78M |
| Weighted Average Shares Diluted | 4.78M |
| Balance Sheet |
| Cash and Equivalents | 6.61M |
| Cash and Equivalents (USD) | 6.61M |
| Trade and Non-Trade Receivables | 7.95M |
| Current Assets | 39.88M |
| Property, Plant & Equipment Net | 57.81M |
| Total Assets | 101.58M |
| Debt Current | 122.55M |
| Total Debt | 158.15M |
| Current Liabilities | 148.00M |
| Debt Non-Current | 35.61M |
| Total Liabilities | 190.60M |
| Accumulated Retained Earnings (Deficit) | -872.49M |
| Accumulated Other Comprehensive Income | -8.05M |
| Shareholders Equity | -89.02M |
| Shareholders Equity (USD) | -89.02M |
| Assets Non-Current | 61.70M |
| Total Debt (USD) | 158.15M |
| Deferred Revenue | 888.00K |
| Goodwill and Intangible Assets | 2.80M |
| Inventory | 22.77M |
| Liabilities Non-Current | 42.60M |
| Trade and Non-Trade Payables | 10.66M |
| Tax Liabilities | 2.13M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 2.79M |
| Net Cash Flow from Financing | -113.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1.26M |
| Capital Expenditure | 1.45M |
| Issuance (Repayment) of Debt Securities | -113.00K |
| Net Cash Flow from Investing | 1.45M |
| Net Cash Flow from Operations | 52.00K |
| Effect of Exchange Rate Changes on Cash | -119.00K |
| Share Based Compensation | 145.00K |