| Income Statement |
| Total Revenue | 28.52M |
|
| Revenues (USD) | 28.52M |
| Cost of Revenue | 26.69M |
| Gross Profit | 1.84M |
| Operating Expenses | 10.69M |
| Selling, General and Administrative Expense | 10.57M |
| Operating Income | -8.85M |
| Interest Expense | 5.87M |
| Income Tax Expense | -108.00K |
| Net Income | -14.61M |
| Net Income Common Stock | -14.61M |
| Net Income Common Stock (USD) | -14.61M |
| Consolidated Income | -14.61M |
| Earnings per Basic Share | -3.07 |
| Earnings per Basic Share (USD) | -3.07 |
| Earnings per Diluted Share | -3.07 |
| Earning Before Interest & Taxes (EBIT) | -8.85M |
| Earning Before Interest & Taxes (USD) | -8.85M |
| Weighted Average Shares | 4.76M |
| Weighted Average Shares Diluted | 4.76M |
| Balance Sheet |
| Cash and Equivalents | 5.35M |
| Cash and Equivalents (USD) | 5.35M |
| Trade and Non-Trade Receivables | 12.08M |
| Current Assets | 50.54M |
| Property, Plant & Equipment Net | 63.21M |
| Total Assets | 117.76M |
| Debt Current | 122.45M |
| Total Debt | 160.40M |
| Current Liabilities | 150.92M |
| Debt Non-Current | 37.95M |
| Total Liabilities | 195.90M |
| Accumulated Retained Earnings (Deficit) | -861.86M |
| Accumulated Other Comprehensive Income | -7.65M |
| Shareholders Equity | -78.14M |
| Shareholders Equity (USD) | -78.14M |
| Assets Non-Current | 67.22M |
| Total Debt (USD) | 160.40M |
| Deferred Revenue | 1.76M |
| Goodwill and Intangible Assets | 2.80M |
| Inventory | 28.81M |
| Liabilities Non-Current | 44.97M |
| Trade and Non-Trade Payables | 14.53M |
| Tax Liabilities | 2.13M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 3.00M |
| Net Cash Flow from Financing | -148.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -961.00K |
| Capital Expenditure | -19.00K |
| Issuance (Repayment) of Debt Securities | -134.00K |
| Net Cash Flow from Investing | -19.00K |
| Net Cash Flow from Operations | -759.00K |
| Effect of Exchange Rate Changes on Cash | -35.00K |
| Share Based Compensation | 167.00K |