| Income Statement |
| Total Revenue | 3.10B |
|
| Revenues (USD) | 3.10B |
| Cost of Revenue | 2.69B |
| Gross Profit | 408.00M |
| Operating Expenses | 253.00M |
| Selling, General and Administrative Expense | 258.00M |
| Operating Income | 155.00M |
| Interest Expense | 22.00M |
| Income Tax Expense | 39.00M |
| Net Income | 149.00M |
| Net Income Common Stock | 149.00M |
| Net Income Common Stock (USD) | 149.00M |
| Consolidated Income | 149.00M |
| Earnings per Basic Share | 3.79 |
| Earnings per Basic Share (USD) | 3.79 |
| Earnings per Diluted Share | 3.79 |
| Dividends per Basic Common Share | 1.38 |
| Earning Before Interest & Taxes (EBIT) | 210.00M |
| Earning Before Interest & Taxes (USD) | 210.00M |
| Weighted Average Shares | 39.30M |
| Weighted Average Shares Diluted | 39.30M |
| Balance Sheet |
| Cash and Equivalents | 216.00M |
| Cash and Equivalents (USD) | 216.00M |
| Trade and Non-Trade Receivables | 406.00M |
| Current Assets | 3.22B |
| Property, Plant & Equipment Net | 4.02B |
| Total Assets | 12.53B |
| Total Debt | 2.93B |
| Current Liabilities | 2.70B |
| Debt Non-Current | 2.93B |
| Total Liabilities | 7.39B |
| Accumulated Retained Earnings (Deficit) | 5.58B |
| Accumulated Other Comprehensive Income | -52.00M |
| Shareholders Equity | 5.15B |
| Shareholders Equity (USD) | 5.15B |
| Assets Non-Current | 9.32B |
| Total Debt (USD) | 2.93B |
| Deferred Revenue | 822.00M |
| Goodwill and Intangible Assets | 3.32B |
| Inventory | 230.00M |
| Liabilities Non-Current | 4.68B |
| Trade and Non-Trade Payables | 692.00M |
| Tax Assets | 278.00M |
| Tax Liabilities | 615.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 76.00M |
| Net Cash Flow from Financing | -97.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -558.00M |
| Capital Expenditure | -71.00M |
| Payment of Dividends & Other Cash Distributions | -54.00M |
| Net Cash Flow from Investing | -71.00M |
| Net Cash Flow from Operations | -390.00M |
| Share Based Compensation | 21.00M |