| Income Statement |
| Total Revenue | 3.42B |
|
| Revenues (USD) | 3.42B |
| Cost of Revenue | 2.99B |
| Gross Profit | 431.00M |
| Operating Expenses | 221.00M |
| Selling, General and Administrative Expense | 242.00M |
| Operating Income | 210.00M |
| Interest Expense | 27.00M |
| Income Tax Expense | 46.00M |
| Net Income | 208.00M |
| Net Income Common Stock | 208.00M |
| Net Income Common Stock (USD) | 208.00M |
| Consolidated Income | 208.00M |
| Earnings per Basic Share | 5.27 |
| Earnings per Basic Share (USD) | 5.27 |
| Earnings per Diluted Share | 5.27 |
| Dividends per Basic Common Share | 1.38 |
| Earning Before Interest & Taxes (EBIT) | 281.00M |
| Earning Before Interest & Taxes (USD) | 281.00M |
| Weighted Average Shares | 39.50M |
| Weighted Average Shares Diluted | 39.50M |
| Balance Sheet |
| Cash and Equivalents | 12.00M |
| Cash and Equivalents (USD) | 12.00M |
| Trade and Non-Trade Receivables | 452.00M |
| Current Assets | 3.24B |
| Property, Plant & Equipment Net | 4.09B |
| Total Assets | 12.68B |
| Total Debt | 2.94B |
| Current Liabilities | 2.63B |
| Debt Non-Current | 2.94B |
| Total Liabilities | 7.37B |
| Accumulated Retained Earnings (Deficit) | 5.73B |
| Accumulated Other Comprehensive Income | -50.00M |
| Shareholders Equity | 5.31B |
| Shareholders Equity (USD) | 5.31B |
| Assets Non-Current | 9.44B |
| Total Debt (USD) | 2.94B |
| Deferred Revenue | 690.00M |
| Goodwill and Intangible Assets | 3.30B |
| Inventory | 236.00M |
| Liabilities Non-Current | 4.74B |
| Trade and Non-Trade Payables | 737.00M |
| Tax Assets | 279.00M |
| Tax Liabilities | 662.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 79.00M |
| Net Cash Flow from Financing | -55.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -204.00M |
| Capital Expenditure | -119.00M |
| Payment of Dividends & Other Cash Distributions | -55.00M |
| Net Cash Flow from Investing | -118.00M |
| Net Cash Flow from Operations | -31.00M |
| Share Based Compensation | 10.00M |