| Income Statement |
| Operating Expenses | 818.68K |
|
| Selling, General and Administrative Expense | 818.68K |
| Operating Income | -818.68K |
| Net Income | -818.68K |
| Net Income Common Stock | -818.68K |
| Net Income Common Stock (USD) | -818.68K |
| Consolidated Income | -818.68K |
| Earnings per Basic Share | -0.04 |
| Earnings per Basic Share (USD) | -0.04 |
| Earnings per Diluted Share | -0.04 |
| Earning Before Interest & Taxes (EBIT) | -818.68K |
| Earning Before Interest & Taxes (USD) | -818.68K |
| Weighted Average Shares | 20.08M |
| Weighted Average Shares Diluted | 20.08M |
| Balance Sheet |
| Cash and Equivalents | 3.13M |
| Cash and Equivalents (USD) | 3.13M |
| Current Assets | 6.50M |
| Property, Plant & Equipment Net | 624.16K |
| Total Assets | 7.12M |
| Current Liabilities | 3.88M |
| Total Liabilities | 3.88M |
| Accumulated Retained Earnings (Deficit) | -5.10M |
| Shareholders Equity | 3.24M |
| Shareholders Equity (USD) | 3.24M |
| Assets Non-Current | 624.16K |
| Trade and Non-Trade Payables | 3.88M |
| Cash Flow |
| Net Cash Flow from Financing | 6.07M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 2.90M |
| Capital Expenditure | -624.16K |
| Issuance (Purchase) of Equity Shares | 671.88K |
| Net Cash Flow from Investing | -624.16K |
| Net Cash Flow from Operations | -2.54M |