| Income Statement |
| Total Revenue | 10.56M |
|
| Revenues (USD) | 10.56M |
| Cost of Revenue | 6.48M |
| Gross Profit | 4.08M |
| Operating Expenses | 6.16M |
| Selling, General and Administrative Expense | 5.82M |
| Operating Income | -2.08M |
| Interest Expense | 1.02M |
| Income Tax Expense | -480.00K |
| Net Income | 1.06M |
| Net Income Common Stock | 1.06M |
| Net Income Common Stock (USD) | 1.06M |
| Consolidated Income | 1.06M |
| Earnings per Basic Share | 0.03 |
| Earnings per Basic Share (USD) | 0.03 |
| Earnings per Diluted Share | 0.03 |
| Earning Before Interest & Taxes (EBIT) | 1.61M |
| Earning Before Interest & Taxes (USD) | 1.61M |
| Weighted Average Shares | 29.80M |
| Weighted Average Shares Diluted | 29.80M |
| Balance Sheet |
| Cash and Equivalents | 53.59M |
| Cash and Equivalents (USD) | 53.59M |
| Investments | 37.96M |
| Investments Current | 37.96M |
| Trade and Non-Trade Receivables | 3.95M |
| Current Assets | 99.63M |
| Property, Plant & Equipment Net | 1.24M |
| Total Assets | 113.68M |
| Debt Current | 337.00K |
| Total Debt | 64.39M |
| Current Liabilities | 7.73M |
| Debt Non-Current | 64.06M |
| Total Liabilities | 72.88M |
| Accumulated Retained Earnings (Deficit) | -3.28B |
| Shareholders Equity | 40.81M |
| Shareholders Equity (USD) | 40.81M |
| Assets Non-Current | 14.05M |
| Total Debt (USD) | 64.39M |
| Goodwill and Intangible Assets | 11.32M |
| Liabilities Non-Current | 65.15M |
| Trade and Non-Trade Payables | 1.45M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 332.00K |
| Net Cash Flow from Financing | -594.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | 7.95M |
| Issuance (Purchase) of Equity Shares | -594.00K |
| Net Cash Flow from Investing | 614.00K |
| Net Cash Flow - Investment Acquisitions and Disposals | 629.00K |
| Net Cash Flow from Operations | 7.93M |
| Share Based Compensation | 486.00K |