| Income Statement |
| Total Revenue | 3.42M |
|
| Revenues (USD) | 3.42M |
| Gross Profit | 3.42M |
| Operating Expenses | 7.39M |
| Selling, General and Administrative Expense | 6.90M |
| Operating Income | -3.97M |
| Interest Expense | 1.03M |
| Income Tax Expense | 87.00K |
| Net Income | -13.72M |
| Net Income Common Stock | -13.72M |
| Net Income Common Stock (USD) | -13.72M |
| Consolidated Income | -13.52M |
| Net Income to Non-Controlling Interests | 204.00K |
| Earnings per Basic Share | -0.45 |
| Earnings per Basic Share (USD) | -0.45 |
| Earnings per Diluted Share | -0.45 |
| Earning Before Interest & Taxes (EBIT) | -12.60M |
| Earning Before Interest & Taxes (USD) | -12.60M |
| Weighted Average Shares | 30.76M |
| Weighted Average Shares Diluted | 30.76M |
| Balance Sheet |
| Cash and Equivalents | 47.01M |
| Cash and Equivalents (USD) | 47.01M |
| Investments | 36.93M |
| Investments Current | 36.93M |
| Trade and Non-Trade Receivables | 4.15M |
| Current Assets | 97.22M |
| Property, Plant & Equipment Net | 1.33M |
| Total Assets | 111.78M |
| Debt Current | 346.00K |
| Total Debt | 63.49M |
| Current Liabilities | 7.38M |
| Debt Non-Current | 63.15M |
| Total Liabilities | 71.94M |
| Accumulated Retained Earnings (Deficit) | -3.28B |
| Shareholders Equity | 39.84M |
| Shareholders Equity (USD) | 39.84M |
| Assets Non-Current | 14.56M |
| Total Debt (USD) | 63.49M |
| Goodwill and Intangible Assets | 11.60M |
| Liabilities Non-Current | 64.57M |
| Trade and Non-Trade Payables | 968.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 313.00K |
| Net Cash Flow from Financing | -11.56M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -5.70M |
| Issuance (Purchase) of Equity Shares | -2.83M |
| Net Cash Flow from Investing | 37.00K |
| Net Cash Flow - Investment Acquisitions and Disposals | 58.00K |
| Net Cash Flow from Operations | 5.83M |
| Share Based Compensation | 591.00K |