| Income Statement |
| Total Revenue | 4.24B |
|
| Revenues (USD) | 4.24B |
| Cost of Revenue | 1.33B |
| Gross Profit | 2.91B |
| Operating Expenses | 2.80B |
| Selling, General and Administrative Expense | 79.00M |
| Operating Income | 116.00M |
| Interest Expense | 63.00M |
| Income Tax Expense | 32.00M |
| Net Income | 25.00M |
| Net Income Common Stock | 25.00M |
| Net Income Common Stock (USD) | 25.00M |
| Consolidated Income | 144.00M |
| Net Income to Non-Controlling Interests | 119.00M |
| Earnings per Basic Share | 0.08 |
| Earnings per Basic Share (USD) | 0.08 |
| Earnings per Diluted Share | 0.08 |
| Dividends per Basic Common Share | 1.05 |
| Earning Before Interest & Taxes (EBIT) | 120.00M |
| Earning Before Interest & Taxes (USD) | 120.00M |
| Weighted Average Shares | 282.79M |
| Weighted Average Shares Diluted | 282.79M |
| Balance Sheet |
| Cash and Equivalents | 176.00M |
| Cash and Equivalents (USD) | 176.00M |
| Trade and Non-Trade Receivables | 2.16B |
| Current Assets | 2.70B |
| Property, Plant & Equipment Net | 66.61B |
| Total Assets | 70.08B |
| Debt Current | 749.00M |
| Total Debt | 13.90B |
| Current Liabilities | 4.82B |
| Debt Non-Current | 13.15B |
| Total Liabilities | 27.44B |
| Accumulated Retained Earnings (Deficit) | 4.47B |
| Accumulated Other Comprehensive Income | -7.00M |
| Shareholders Equity | 36.47B |
| Shareholders Equity (USD) | 36.47B |
| Assets Non-Current | 67.38B |
| Total Debt (USD) | 13.90B |
| Inventory | 79.00M |
| Liabilities Non-Current | 22.62B |
| Trade and Non-Trade Payables | 2.64B |
| Tax Liabilities | 9.43B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.29B |
| Net Cash Flow from Financing | -1.10B |
| Net Cash Flow / Change in Cash & Cash Equivalents | 70.00M |
| Capital Expenditure | -1.25B |
| Issuance (Purchase) of Equity Shares | -548.00M |
| Issuance (Repayment) of Debt Securities | -599.00M |
| Payment of Dividends & Other Cash Distributions | -295.00M |
| Net Cash Flow from Investing | -658.00M |
| Net Cash Flow from Operations | 1.83B |