| Income Statement |
| Total Revenue | 5.56B |
|
| Revenues (USD) | 5.56B |
| Cost of Revenue | 1.70B |
| Gross Profit | 3.87B |
| Operating Expenses | 1.35B |
| Selling, General and Administrative Expense | 72.00M |
| Operating Income | 2.51B |
| Interest Expense | 56.00M |
| Income Tax Expense | 580.00M |
| Net Income | 1.88B |
| Net Income Common Stock | 1.88B |
| Net Income Common Stock (USD) | 1.88B |
| Consolidated Income | 2.06B |
| Net Income to Non-Controlling Interests | 173.00M |
| Earnings per Basic Share | 6.65 |
| Earnings per Basic Share (USD) | 6.65 |
| Earnings per Diluted Share | 6.65 |
| Dividends per Basic Common Share | 1.10 |
| Earning Before Interest & Taxes (EBIT) | 2.52B |
| Earning Before Interest & Taxes (USD) | 2.52B |
| Weighted Average Shares | 281.20M |
| Weighted Average Shares Diluted | 281.20M |
| Balance Sheet |
| Cash and Equivalents | 464.00M |
| Cash and Equivalents (USD) | 464.00M |
| Trade and Non-Trade Receivables | 1.93B |
| Current Assets | 2.65B |
| Property, Plant & Equipment Net | 66.77B |
| Total Assets | 70.22B |
| Debt Current | 1.55B |
| Total Debt | 12.61B |
| Current Liabilities | 5.68B |
| Debt Non-Current | 11.07B |
| Total Liabilities | 26.23B |
| Accumulated Retained Earnings (Deficit) | 6.04B |
| Accumulated Other Comprehensive Income | -7.00M |
| Shareholders Equity | 37.90B |
| Shareholders Equity (USD) | 37.90B |
| Assets Non-Current | 67.57B |
| Total Debt (USD) | 12.61B |
| Inventory | 67.00M |
| Liabilities Non-Current | 20.56B |
| Trade and Non-Trade Payables | 2.98B |
| Tax Liabilities | 9.16B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.27B |
| Net Cash Flow from Financing | -1.91B |
| Net Cash Flow / Change in Cash & Cash Equivalents | 288.00M |
| Capital Expenditure | -1.43B |
| Issuance (Purchase) of Equity Shares | -272.00M |
| Issuance (Repayment) of Debt Securities | -1.16B |
| Payment of Dividends & Other Cash Distributions | -310.00M |
| Net Cash Flow from Investing | -1.39B |
| Net Cash Flow from Operations | 3.59B |