| Income Statement |
| Total Revenue | 93.17M |
|
| Revenues (USD) | 93.17M |
| Cost of Revenue | 82.94M |
| Gross Profit | 10.23M |
| Operating Expenses | 9.17M |
| Selling, General and Administrative Expense | 9.17M |
| Operating Income | 1.06M |
| Interest Expense | 621.84K |
| Income Tax Expense | 196.80K |
| Net Income | 215.55K |
| Net Income Common Stock | 215.55K |
| Net Income Common Stock (USD) | 215.55K |
| Consolidated Income | 215.55K |
| Earnings per Basic Share | 0.01 |
| Earnings per Basic Share (USD) | 0.01 |
| Earnings per Diluted Share | 0.01 |
| Dividends per Basic Common Share | 0.03 |
| Earning Before Interest & Taxes (EBIT) | 1.03M |
| Earning Before Interest & Taxes (USD) | 1.03M |
| Weighted Average Shares | 17.53M |
| Weighted Average Shares Diluted | 17.57M |
| Balance Sheet |
| Cash and Equivalents | 10.11M |
| Cash and Equivalents (USD) | 10.11M |
| Trade and Non-Trade Receivables | 79.91M |
| Current Assets | 123.24M |
| Property, Plant & Equipment Net | 56.57M |
| Total Assets | 193.88M |
| Debt Current | 20.95M |
| Total Debt | 37.54M |
| Current Liabilities | 87.85M |
| Debt Non-Current | 16.58M |
| Total Liabilities | 112.35M |
| Accumulated Retained Earnings (Deficit) | -1.35M |
| Shareholders Equity | 81.53M |
| Shareholders Equity (USD) | 81.53M |
| Assets Non-Current | 70.64M |
| Total Debt (USD) | 37.54M |
| Deferred Revenue | 29.47M |
| Goodwill and Intangible Assets | 14.07M |
| Liabilities Non-Current | 24.50M |
| Trade and Non-Trade Payables | 21.27M |
| Tax Liabilities | 7.92M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 3.66M |
| Net Cash Flow from Financing | -6.70M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -6.57M |
| Capital Expenditure | -3.52M |
| Issuance (Purchase) of Equity Shares | 21.23M |
| Issuance (Repayment) of Debt Securities | -27.93M |
| Payment of Dividends & Other Cash Distributions | 2.62K |
| Net Cash Flow from Investing | -3.52M |
| Net Cash Flow from Operations | 3.64M |
| Share Based Compensation | 58.68K |