| Income Statement |
| Total Revenue | 4.18M |
|
| Revenues (USD) | 4.18M |
| Cost of Revenue | 1.71M |
| Gross Profit | 2.47M |
| Operating Expenses | 4.76M |
| Selling, General and Administrative Expense | 4.76M |
| Operating Income | -2.29M |
| Interest Expense | 1.60K |
| Income Tax Expense | 1.01M |
| Net Income | -3.11M |
| Net Income Common Stock | -3.11M |
| Net Income Common Stock (USD) | -3.11M |
| Consolidated Income | -3.11M |
| Earnings per Basic Share | -0.36 |
| Earnings per Basic Share (USD) | -0.36 |
| Earnings per Diluted Share | -0.36 |
| Earning Before Interest & Taxes (EBIT) | -2.09M |
| Earning Before Interest & Taxes (USD) | -2.09M |
| Weighted Average Shares | 8.51M |
| Weighted Average Shares Diluted | 8.51M |
| Balance Sheet |
| Cash and Equivalents | 1.34M |
| Cash and Equivalents (USD) | 1.34M |
| Trade and Non-Trade Receivables | 861.30K |
| Current Assets | 20.55M |
| Property, Plant & Equipment Net | 13.01M |
| Total Assets | 54.31M |
| Debt Current | 1.37M |
| Total Debt | 6.72M |
| Current Liabilities | 6.17M |
| Debt Non-Current | 5.34M |
| Total Liabilities | 11.52M |
| Accumulated Retained Earnings (Deficit) | 39.63M |
| Shareholders Equity | 42.79M |
| Shareholders Equity (USD) | 42.79M |
| Assets Non-Current | 33.76M |
| Total Debt (USD) | 6.72M |
| Deferred Revenue | 320.50K |
| Inventory | 37.66M |
| Liabilities Non-Current | 5.35M |
| Trade and Non-Trade Payables | 1.69M |
| Tax Liabilities | 1.15M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 306.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -2.09M |
| Capital Expenditure | -90.70K |
| Net Cash Flow from Investing | -90.70K |
| Net Cash Flow from Operations | -2.00M |