| Income Statement |
| Total Revenue | 4.76M |
|
| Revenues (USD) | 4.76M |
| Cost of Revenue | 1.93M |
| Gross Profit | 2.82M |
| Operating Expenses | 4.10M |
| Selling, General and Administrative Expense | 4.10M |
| Operating Income | -1.27M |
| Interest Expense | 600.00 |
| Income Tax Expense | 16.50K |
| Net Income | -1.40M |
| Net Income Common Stock | -1.40M |
| Net Income Common Stock (USD) | -1.40M |
| Consolidated Income | -1.40M |
| Earnings per Basic Share | -0.16 |
| Earnings per Basic Share (USD) | -0.16 |
| Earnings per Diluted Share | -0.16 |
| Earning Before Interest & Taxes (EBIT) | -1.38M |
| Earning Before Interest & Taxes (USD) | -1.38M |
| Weighted Average Shares | 8.51M |
| Weighted Average Shares Diluted | 8.51M |
| Balance Sheet |
| Cash and Equivalents | 1.81M |
| Cash and Equivalents (USD) | 1.81M |
| Trade and Non-Trade Receivables | 570.50K |
| Current Assets | 19.39M |
| Property, Plant & Equipment Net | 12.86M |
| Total Assets | 52.88M |
| Debt Current | 1.32M |
| Total Debt | 6.74M |
| Current Liabilities | 6.06M |
| Debt Non-Current | 5.43M |
| Total Liabilities | 11.48M |
| Accumulated Retained Earnings (Deficit) | 38.23M |
| Shareholders Equity | 41.39M |
| Shareholders Equity (USD) | 41.39M |
| Assets Non-Current | 33.49M |
| Total Debt (USD) | 6.74M |
| Deferred Revenue | 417.00K |
| Inventory | 36.21M |
| Liabilities Non-Current | 5.43M |
| Trade and Non-Trade Payables | 1.62M |
| Tax Liabilities | 1.15M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 273.10K |
| Net Cash Flow / Change in Cash & Cash Equivalents | 469.10K |
| Capital Expenditure | -95.20K |
| Net Cash Flow from Investing | -95.20K |
| Net Cash Flow from Operations | 564.30K |