| Income Statement |
| Total Revenue | 1.54B |
|
| Revenues (USD) | 1.54B |
| Cost of Revenue | 1.25B |
| Gross Profit | 288.00M |
| Operating Expenses | 121.00M |
| Selling, General and Administrative Expense | 60.40M |
| Operating Income | 167.00M |
| Interest Expense | 9.20M |
| Income Tax Expense | 27.40M |
| Net Income | 131.10M |
| Net Income Common Stock | 131.10M |
| Net Income Common Stock (USD) | 131.10M |
| Consolidated Income | 131.10M |
| Earnings per Basic Share | 3.07 |
| Earnings per Basic Share (USD) | 3.07 |
| Earnings per Diluted Share | 2.97 |
| Earning Before Interest & Taxes (EBIT) | 167.70M |
| Earning Before Interest & Taxes (USD) | 167.70M |
| Weighted Average Shares | 42.40M |
| Weighted Average Shares Diluted | 43.90M |
| Balance Sheet |
| Cash and Equivalents | 110.00M |
| Cash and Equivalents (USD) | 110.00M |
| Trade and Non-Trade Receivables | 81.40M |
| Current Assets | 307.70M |
| Property, Plant & Equipment Net | 2.17B |
| Total Assets | 2.82B |
| Debt Current | 116.90M |
| Total Debt | 1.73B |
| Current Liabilities | 676.70M |
| Debt Non-Current | 1.61B |
| Total Liabilities | 2.37B |
| Accumulated Retained Earnings (Deficit) | 673.50M |
| Accumulated Other Comprehensive Income | -6.70M |
| Shareholders Equity | 443.70M |
| Shareholders Equity (USD) | 443.70M |
| Assets Non-Current | 2.51B |
| Total Debt (USD) | 1.73B |
| Goodwill and Intangible Assets | 209.80M |
| Inventory | 34.50M |
| Liabilities Non-Current | 1.69B |
| Trade and Non-Trade Payables | 168.90M |
| Tax Assets | 70.30M |
| Tax Liabilities | 3.50M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 55.50M |
| Net Cash Flow from Financing | -106.40M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 52.90M |
| Capital Expenditure | -58.30M |
| Issuance (Purchase) of Equity Shares | -100.40M |
| Issuance (Repayment) of Debt Securities | -6.00M |
| Net Cash Flow from Investing | -58.30M |
| Net Cash Flow from Operations | 217.60M |
| Share Based Compensation | 8.20M |