| Income Statement |
| Total Revenue | 1.47B |
|
| Revenues (USD) | 1.47B |
| Cost of Revenue | 1.19B |
| Gross Profit | 282.10M |
| Operating Expenses | 115.50M |
| Selling, General and Administrative Expense | 58.40M |
| Operating Income | 166.60M |
| Interest Expense | 10.10M |
| Income Tax Expense | 28.80M |
| Net Income | 127.90M |
| Net Income Common Stock | 127.90M |
| Net Income Common Stock (USD) | 127.90M |
| Consolidated Income | 127.90M |
| Earnings per Basic Share | 2.96 |
| Earnings per Basic Share (USD) | 2.96 |
| Earnings per Diluted Share | 2.87 |
| Earning Before Interest & Taxes (EBIT) | 166.80M |
| Earning Before Interest & Taxes (USD) | 166.80M |
| Weighted Average Shares | 43.20M |
| Weighted Average Shares Diluted | 44.50M |
| Balance Sheet |
| Cash and Equivalents | 57.10M |
| Cash and Equivalents (USD) | 57.10M |
| Trade and Non-Trade Receivables | 98.20M |
| Current Assets | 270.50M |
| Property, Plant & Equipment Net | 2.16B |
| Total Assets | 2.77B |
| Debt Current | 117.00M |
| Total Debt | 1.72B |
| Current Liabilities | 681.40M |
| Debt Non-Current | 1.61B |
| Total Liabilities | 2.37B |
| Accumulated Retained Earnings (Deficit) | 542.40M |
| Accumulated Other Comprehensive Income | -6.50M |
| Shareholders Equity | 406.00M |
| Shareholders Equity (USD) | 406.00M |
| Assets Non-Current | 2.50B |
| Total Debt (USD) | 1.72B |
| Goodwill and Intangible Assets | 210.60M |
| Inventory | 35.10M |
| Liabilities Non-Current | 1.68B |
| Trade and Non-Trade Payables | 187.90M |
| Tax Assets | 76.90M |
| Tax Liabilities | 6.20M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 55.00M |
| Net Cash Flow from Financing | -138.90M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 42.10M |
| Capital Expenditure | -51.10M |
| Issuance (Purchase) of Equity Shares | -108.00M |
| Issuance (Repayment) of Debt Securities | -30.90M |
| Net Cash Flow from Investing | -51.10M |
| Net Cash Flow from Operations | 232.10M |
| Share Based Compensation | 8.00M |