| Income Statement |
| Total Revenue | 35.81M |
|
| Revenues (USD) | 35.81M |
| Gross Profit | 35.81M |
| Operating Expenses | 73.43M |
| Selling, General and Administrative Expense | 70.52M |
| Operating Income | -37.62M |
| Income Tax Expense | 12.87M |
| Net Income | -57.36M |
| Net Income Common Stock | -57.36M |
| Net Income Common Stock (USD) | -57.36M |
| Consolidated Income | -57.33M |
| Net Income to Non-Controlling Interests | 23.00K |
| Earnings per Basic Share | -3.17 |
| Earnings per Basic Share (USD) | -3.17 |
| Earnings per Diluted Share | -3.17 |
| Dividends per Basic Common Share | 0.45 |
| Earning Before Interest & Taxes (EBIT) | -44.49M |
| Earning Before Interest & Taxes (USD) | -44.49M |
| Weighted Average Shares | 18.07M |
| Weighted Average Shares Diluted | 18.07M |
| Balance Sheet |
| Cash and Equivalents | 27.48M |
| Cash and Equivalents (USD) | 27.48M |
| Investments | 31.53M |
| Trade and Non-Trade Receivables | 21.88M |
| Property, Plant & Equipment Net | 2.59M |
| Total Assets | 85.32M |
| Total Debt | 2.74M |
| Total Liabilities | 53.74M |
| Accumulated Retained Earnings (Deficit) | -325.49M |
| Shareholders Equity | 31.61M |
| Shareholders Equity (USD) | 31.61M |
| Total Debt (USD) | 2.74M |
| Deferred Revenue | 4.68M |
| Trade and Non-Trade Payables | 1.14M |
| Tax Liabilities | 20.17M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 161.00K |
| Net Cash Flow from Financing | -9.71M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -6.53M |
| Issuance (Purchase) of Equity Shares | 317.00K |
| Payment of Dividends & Other Cash Distributions | -9.97M |
| Net Cash Flow from Investing | 32.12M |
| Net Cash Flow - Investment Acquisitions and Disposals | 32.12M |
| Net Cash Flow from Operations | -28.94M |
| Share Based Compensation | 19.24M |