| Income Statement |
| Total Revenue | 98.59M |
|
| Revenues (USD) | 98.59M |
| Cost of Revenue | 41.96M |
| Gross Profit | 56.63M |
| Operating Expenses | 65.86M |
| Selling, General and Administrative Expense | 61.80M |
| Operating Income | -9.23M |
| Interest Expense | 790.00K |
| Income Tax Expense | 120.00K |
| Net Income | -10.10M |
| Net Income Common Stock | -10.10M |
| Net Income Common Stock (USD) | -10.10M |
| Consolidated Income | -10.05M |
| Net Income to Non-Controlling Interests | 53.00K |
| Earnings per Basic Share | -0.29 |
| Earnings per Basic Share (USD) | -0.29 |
| Earnings per Diluted Share | -0.29 |
| Earning Before Interest & Taxes (EBIT) | -9.19M |
| Earning Before Interest & Taxes (USD) | -9.19M |
| Weighted Average Shares | 34.71M |
| Weighted Average Shares Diluted | 34.71M |
| Balance Sheet |
| Cash and Equivalents | 6.13M |
| Cash and Equivalents (USD) | 6.13M |
| Investments | 4.68M |
| Investments Non-Current | 4.68M |
| Trade and Non-Trade Receivables | 1.75M |
| Current Assets | 163.06M |
| Property, Plant & Equipment Net | 204.02M |
| Total Assets | 380.65M |
| Debt Current | 26.33M |
| Total Debt | 148.68M |
| Current Liabilities | 100.77M |
| Debt Non-Current | 122.35M |
| Total Liabilities | 224.08M |
| Accumulated Retained Earnings (Deficit) | 51.23M |
| Accumulated Other Comprehensive Income | -260.00K |
| Shareholders Equity | 159.38M |
| Shareholders Equity (USD) | 159.38M |
| Assets Non-Current | 217.59M |
| Total Debt (USD) | 148.68M |
| Inventory | 132.44M |
| Liabilities Non-Current | 123.31M |
| Trade and Non-Trade Payables | 40.07M |
| Tax Liabilities | 962.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 9.81M |
| Net Cash Flow from Financing | 4.93M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -10.21M |
| Capital Expenditure | -1.78M |
| Issuance (Repayment) of Debt Securities | 5.11M |
| Net Cash Flow from Investing | -1.72M |
| Net Cash Flow - Investment Acquisitions and Disposals | 58.00K |
| Net Cash Flow from Operations | -13.42M |
| Share Based Compensation | 709.00K |