| Income Statement |
| Total Revenue | 121.39M |
|
| Revenues (USD) | 121.39M |
| Cost of Revenue | 33.03M |
| Gross Profit | 88.36M |
| Operating Expenses | 69.52M |
| Selling, General and Administrative Expense | 69.52M |
| Operating Income | 18.85M |
| Interest Expense | 768.00K |
| Income Tax Expense | 61.00K |
| Net Income | 18.36M |
| Net Income Common Stock | 18.36M |
| Net Income Common Stock (USD) | 18.36M |
| Consolidated Income | 18.41M |
| Net Income to Non-Controlling Interests | 51.00K |
| Earnings per Basic Share | 0.52 |
| Earnings per Basic Share (USD) | 0.52 |
| Earnings per Diluted Share | 0.50 |
| Earning Before Interest & Taxes (EBIT) | 19.19M |
| Earning Before Interest & Taxes (USD) | 19.19M |
| Weighted Average Shares | 35.27M |
| Weighted Average Shares Diluted | 36.38M |
| Balance Sheet |
| Cash and Equivalents | 26.80M |
| Cash and Equivalents (USD) | 26.80M |
| Investments | 4.53M |
| Investments Non-Current | 4.53M |
| Trade and Non-Trade Receivables | 2.13M |
| Current Assets | 182.94M |
| Property, Plant & Equipment Net | 198.41M |
| Total Assets | 394.05M |
| Debt Current | 20.46M |
| Total Debt | 141.09M |
| Current Liabilities | 97.27M |
| Debt Non-Current | 120.63M |
| Total Liabilities | 218.86M |
| Accumulated Retained Earnings (Deficit) | 69.59M |
| Accumulated Other Comprehensive Income | -342.00K |
| Shareholders Equity | 177.94M |
| Shareholders Equity (USD) | 177.94M |
| Assets Non-Current | 211.11M |
| Total Debt (USD) | 141.09M |
| Inventory | 125.15M |
| Liabilities Non-Current | 121.59M |
| Trade and Non-Trade Payables | 47.32M |
| Tax Liabilities | 962.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 9.66M |
| Net Cash Flow from Financing | -7.55M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 20.67M |
| Capital Expenditure | -716.00K |
| Issuance (Repayment) of Debt Securities | -6.92M |
| Net Cash Flow from Investing | -656.00K |
| Net Cash Flow - Investment Acquisitions and Disposals | 60.00K |
| Net Cash Flow from Operations | 28.87M |
| Share Based Compensation | 913.00K |