| Income Statement |
| Total Revenue | 14.44M |
|
| Revenues (USD) | 14.44M |
| Cost of Revenue | 1.03M |
| Gross Profit | 13.41M |
| Operating Expenses | 14.45M |
| Selling, General and Administrative Expense | 2.55M |
| Operating Income | -1.03M |
| Interest Expense | 578.57K |
| Income Tax Expense | 17.65K |
| Net Income | -1.61M |
| Net Income Common Stock | -1.61M |
| Net Income Common Stock (USD) | -1.61M |
| Consolidated Income | -1.61M |
| Earnings per Basic Share | -0.13 |
| Earnings per Basic Share (USD) | -0.13 |
| Earnings per Diluted Share | -0.13 |
| Earning Before Interest & Taxes (EBIT) | -1.01M |
| Earning Before Interest & Taxes (USD) | -1.01M |
| Weighted Average Shares | 12.85M |
| Weighted Average Shares Diluted | 12.85M |
| Balance Sheet |
| Cash and Equivalents | 8.59M |
| Cash and Equivalents (USD) | 8.59M |
| Trade and Non-Trade Receivables | 12.85M |
| Current Assets | 22.37M |
| Property, Plant & Equipment Net | 2.23M |
| Total Assets | 54.90M |
| Debt Current | 8.84M |
| Total Debt | 27.84M |
| Current Liabilities | 29.18M |
| Debt Non-Current | 19.00M |
| Total Liabilities | 48.68M |
| Accumulated Retained Earnings (Deficit) | -153.60M |
| Shareholders Equity | 6.22M |
| Shareholders Equity (USD) | 6.22M |
| Assets Non-Current | 32.53M |
| Total Debt (USD) | 27.84M |
| Deferred Revenue | 1.02M |
| Goodwill and Intangible Assets | 28.36M |
| Liabilities Non-Current | 19.50M |
| Trade and Non-Trade Payables | 2.52M |
| Tax Liabilities | 499.21K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 533.97K |
| Net Cash Flow from Financing | 1.54M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1.38M |
| Issuance (Repayment) of Debt Securities | 1.64M |
| Net Cash Flow from Operations | -162.41K |