| Income Statement |
| Total Revenue | 26.98M |
|
| Revenues (USD) | 26.98M |
| Cost of Revenue | 2.27M |
| Gross Profit | 24.71M |
| Operating Expenses | 19.44M |
| Selling, General and Administrative Expense | 18.68M |
| Operating Income | 5.27M |
| Interest Expense | 229.00K |
| Income Tax Expense | -5.10M |
| Net Income | -10.91M |
| Net Income Common Stock | -10.91M |
| Net Income Common Stock (USD) | -10.91M |
| Consolidated Income | -10.89M |
| Net Income to Non-Controlling Interests | 17.00K |
| Earnings per Basic Share | -7.90 |
| Earnings per Basic Share (USD) | -7.90 |
| Earnings per Diluted Share | -7.90 |
| Earning Before Interest & Taxes (EBIT) | -15.78M |
| Earning Before Interest & Taxes (USD) | -15.78M |
| Weighted Average Shares | 1.38M |
| Weighted Average Shares Diluted | 1.38M |
| Balance Sheet |
| Cash and Equivalents | 33.46M |
| Cash and Equivalents (USD) | 33.46M |
| Investments | 405.96M |
| Investments Current | 405.96M |
| Trade and Non-Trade Receivables | 17.90M |
| Current Assets | 463.94M |
| Property, Plant & Equipment Net | 5.67M |
| Total Assets | 471.83M |
| Debt Current | 171.00K |
| Total Debt | 20.83M |
| Current Liabilities | 39.82M |
| Debt Non-Current | 20.66M |
| Total Liabilities | 134.18M |
| Accumulated Retained Earnings (Deficit) | 335.44M |
| Accumulated Other Comprehensive Income | -26.00K |
| Shareholders Equity | 337.65M |
| Shareholders Equity (USD) | 337.65M |
| Assets Non-Current | 7.89M |
| Total Debt (USD) | 20.83M |
| Deferred Revenue | 19.62M |
| Liabilities Non-Current | 94.36M |
| Trade and Non-Trade Payables | 10.08M |
| Tax Liabilities | 67.66M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 35.00K |
| Net Cash Flow from Financing | -42.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | 10.57M |
| Capital Expenditure | -137.00K |
| Issuance (Repayment) of Debt Securities | -42.00K |
| Net Cash Flow from Investing | -137.00K |
| Net Cash Flow from Operations | 10.77M |
| Effect of Exchange Rate Changes on Cash | -17.00K |
| Share Based Compensation | 43.00K |