| Income Statement |
| Total Revenue | 224.20M |
|
| Revenues (USD) | 224.20M |
| Cost of Revenue | 76.20M |
| Gross Profit | 148.00M |
| Operating Expenses | 92.00M |
| Selling, General and Administrative Expense | 74.70M |
| Operating Income | 56.00M |
| Interest Expense | 3.50M |
| Income Tax Expense | 15.70M |
| Net Income | 36.40M |
| Net Income Common Stock | 36.40M |
| Net Income Common Stock (USD) | 36.40M |
| Consolidated Income | 36.40M |
| Earnings per Basic Share | 1.45 |
| Earnings per Basic Share (USD) | 1.45 |
| Earnings per Diluted Share | 1.44 |
| Earning Before Interest & Taxes (EBIT) | 55.60M |
| Earning Before Interest & Taxes (USD) | 55.60M |
| Weighted Average Shares | 25.10M |
| Weighted Average Shares Diluted | 25.30M |
| Balance Sheet |
| Cash and Equivalents | 25.30M |
| Cash and Equivalents (USD) | 25.30M |
| Trade and Non-Trade Receivables | 193.10M |
| Current Assets | 255.20M |
| Property, Plant & Equipment Net | 14.70M |
| Total Assets | 834.30M |
| Debt Current | 9.20M |
| Total Debt | 211.70M |
| Current Liabilities | 192.50M |
| Debt Non-Current | 202.50M |
| Total Liabilities | 446.90M |
| Accumulated Retained Earnings (Deficit) | 630.80M |
| Accumulated Other Comprehensive Income | -20.70M |
| Shareholders Equity | 387.40M |
| Shareholders Equity (USD) | 387.40M |
| Assets Non-Current | 579.10M |
| Total Debt (USD) | 211.70M |
| Goodwill and Intangible Assets | 491.90M |
| Liabilities Non-Current | 254.40M |
| Trade and Non-Trade Payables | 22.40M |
| Tax Assets | 41.70M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 16.50M |
| Net Cash Flow from Financing | -61.50M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -800.00K |
| Capital Expenditure | -13.50M |
| Issuance (Purchase) of Equity Shares | -35.30M |
| Issuance (Repayment) of Debt Securities | -26.20M |
| Net Cash Flow from Investing | -13.50M |
| Net Cash Flow from Operations | 74.70M |
| Effect of Exchange Rate Changes on Cash | -500.00K |
| Share Based Compensation | 9.30M |