| Income Statement |
| Total Revenue | 205.50M |
|
| Revenues (USD) | 205.50M |
| Cost of Revenue | 73.90M |
| Gross Profit | 131.60M |
| Operating Expenses | 83.10M |
| Selling, General and Administrative Expense | 67.40M |
| Operating Income | 48.50M |
| Interest Expense | 2.80M |
| Income Tax Expense | 11.90M |
| Net Income | 33.50M |
| Net Income Common Stock | 33.50M |
| Net Income Common Stock (USD) | 33.50M |
| Consolidated Income | 33.50M |
| Earnings per Basic Share | 1.30 |
| Earnings per Basic Share (USD) | 1.30 |
| Earnings per Diluted Share | 1.27 |
| Earning Before Interest & Taxes (EBIT) | 48.20M |
| Earning Before Interest & Taxes (USD) | 48.20M |
| Weighted Average Shares | 25.70M |
| Weighted Average Shares Diluted | 26.30M |
| Balance Sheet |
| Cash and Equivalents | 26.10M |
| Cash and Equivalents (USD) | 26.10M |
| Trade and Non-Trade Receivables | 201.90M |
| Current Assets | 261.10M |
| Property, Plant & Equipment Net | 13.60M |
| Total Assets | 840.80M |
| Debt Current | 8.80M |
| Total Debt | 235.70M |
| Current Liabilities | 185.60M |
| Debt Non-Current | 226.90M |
| Total Liabilities | 464.10M |
| Accumulated Retained Earnings (Deficit) | 594.40M |
| Accumulated Other Comprehensive Income | -20.00M |
| Shareholders Equity | 376.70M |
| Shareholders Equity (USD) | 376.70M |
| Assets Non-Current | 579.70M |
| Total Debt (USD) | 235.70M |
| Goodwill and Intangible Assets | 494.60M |
| Liabilities Non-Current | 278.50M |
| Trade and Non-Trade Payables | 35.10M |
| Tax Assets | 41.10M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 16.70M |
| Net Cash Flow from Financing | 17.50M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1.60M |
| Capital Expenditure | -10.40M |
| Issuance (Purchase) of Equity Shares | -40.90M |
| Issuance (Repayment) of Debt Securities | 58.40M |
| Net Cash Flow from Investing | -10.30M |
| Net Cash Flow from Operations | -5.60M |
| Share Based Compensation | 6.40M |