| Income Statement |
| Total Revenue | 15.96M |
|
| Revenues (USD) | 15.96M |
| Cost of Revenue | 6.22M |
| Gross Profit | 9.74M |
| Operating Expenses | 11.24M |
| Selling, General and Administrative Expense | 10.11M |
| Operating Income | -1.49M |
| Interest Expense | 892.00K |
| Net Income | -2.23M |
| Net Income Common Stock | -2.23M |
| Net Income Common Stock (USD) | -2.23M |
| Consolidated Income | -2.23M |
| Earnings per Basic Share | -0.08 |
| Earnings per Basic Share (USD) | -0.08 |
| Earnings per Diluted Share | -0.08 |
| Earning Before Interest & Taxes (EBIT) | -1.34M |
| Earning Before Interest & Taxes (USD) | -1.34M |
| Weighted Average Shares | 27.31M |
| Weighted Average Shares Diluted | 27.31M |
| Balance Sheet |
| Cash and Equivalents | 27.22M |
| Cash and Equivalents (USD) | 27.22M |
| Trade and Non-Trade Receivables | 24.99M |
| Current Assets | 64.97M |
| Property, Plant & Equipment Net | 88.00K |
| Total Assets | 91.53M |
| Debt Current | 2.59M |
| Total Debt | 25.47M |
| Current Liabilities | 37.83M |
| Debt Non-Current | 22.87M |
| Total Liabilities | 60.70M |
| Accumulated Retained Earnings (Deficit) | -100.69M |
| Shareholders Equity | 30.83M |
| Shareholders Equity (USD) | 30.83M |
| Assets Non-Current | 26.57M |
| Total Debt (USD) | 25.47M |
| Goodwill and Intangible Assets | 26.48M |
| Inventory | 9.29M |
| Liabilities Non-Current | 22.87M |
| Trade and Non-Trade Payables | 8.67M |
| Tax Liabilities | 70.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.15M |
| Net Cash Flow from Financing | 220.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | 3.13M |
| Issuance (Purchase) of Equity Shares | 220.00K |
| Net Cash Flow from Operations | 2.91M |
| Share Based Compensation | 989.00K |