| Income Statement |
| Total Revenue | 17.58M |
|
| Revenues (USD) | 17.58M |
| Cost of Revenue | 13.71M |
| Gross Profit | 3.87M |
| Operating Expenses | 2.68M |
| Selling, General and Administrative Expense | 2.68M |
| Operating Income | 1.20M |
| Interest Expense | 312.94K |
| Income Tax Expense | 197.23K |
| Net Income | 685.62K |
| Net Income Common Stock | 685.62K |
| Net Income Common Stock (USD) | 685.62K |
| Consolidated Income | 685.62K |
| Earnings per Basic Share | 0.05 |
| Earnings per Basic Share (USD) | 0.05 |
| Earnings per Diluted Share | 0.05 |
| Earning Before Interest & Taxes (EBIT) | 1.20M |
| Earning Before Interest & Taxes (USD) | 1.20M |
| Weighted Average Shares | 12.91M |
| Weighted Average Shares Diluted | 13.04M |
| Balance Sheet |
| Cash and Equivalents | 835.88K |
| Cash and Equivalents (USD) | 835.88K |
| Trade and Non-Trade Receivables | 44.12M |
| Current Assets | 47.68M |
| Property, Plant & Equipment Net | 9.29M |
| Total Assets | 78.71M |
| Debt Current | 1.78M |
| Total Debt | 28.19M |
| Current Liabilities | 24.19M |
| Debt Non-Current | 26.41M |
| Total Liabilities | 50.60M |
| Accumulated Retained Earnings (Deficit) | -47.43M |
| Shareholders Equity | 28.11M |
| Shareholders Equity (USD) | 28.11M |
| Assets Non-Current | 31.03M |
| Total Debt (USD) | 28.19M |
| Deferred Revenue | 2.97M |
| Goodwill and Intangible Assets | 1.78M |
| Inventory | 620.27K |
| Liabilities Non-Current | 26.41M |
| Trade and Non-Trade Payables | 16.04M |
| Tax Assets | 19.47M |
| Tax Liabilities | 230.31K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 399.48K |
| Net Cash Flow from Financing | -158.19K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -166.67K |
| Capital Expenditure | -7.48K |
| Issuance (Repayment) of Debt Securities | -158.19K |
| Net Cash Flow from Investing | -7.48K |
| Net Cash Flow from Operations | -1.00K |
| Share Based Compensation | 146.21K |