| Income Statement |
| Total Revenue | 180.02M |
|
| Revenues (USD) | 180.02M |
| Cost of Revenue | 138.61M |
| Gross Profit | 41.41M |
| Operating Expenses | 36.31M |
| Selling, General and Administrative Expense | 20.41M |
| Operating Income | 5.09M |
| Interest Expense | 4.26M |
| Income Tax Expense | 3.53M |
| Net Income | -2.52M |
| Net Income Common Stock | -2.52M |
| Net Income Common Stock (USD) | -2.52M |
| Consolidated Income | -2.52M |
| Net Income to Non-Controlling Interests | 4.00K |
| Earnings per Basic Share | -0.23 |
| Earnings per Basic Share (USD) | -0.23 |
| Earnings per Diluted Share | -0.23 |
| Earning Before Interest & Taxes (EBIT) | 5.26M |
| Earning Before Interest & Taxes (USD) | 5.26M |
| Weighted Average Shares | 10.93M |
| Weighted Average Shares Diluted | 10.93M |
| Balance Sheet |
| Cash and Equivalents | 20.61M |
| Cash and Equivalents (USD) | 20.61M |
| Trade and Non-Trade Receivables | 109.49M |
| Current Assets | 161.85M |
| Property, Plant & Equipment Net | 239.58M |
| Total Assets | 487.86M |
| Total Debt | 221.50M |
| Current Liabilities | 85.79M |
| Debt Non-Current | 221.50M |
| Total Liabilities | 328.45M |
| Accumulated Retained Earnings (Deficit) | -1.08B |
| Accumulated Other Comprehensive Income | -385.33M |
| Shareholders Equity | 159.41M |
| Shareholders Equity (USD) | 159.41M |
| Assets Non-Current | 326.01M |
| Total Debt (USD) | 221.50M |
| Deferred Revenue | 4.06M |
| Goodwill and Intangible Assets | 73.54M |
| Inventory | 6.63M |
| Liabilities Non-Current | 242.66M |
| Trade and Non-Trade Payables | 42.13M |
| Tax Liabilities | 1.80M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 16.33M |
| Net Cash Flow from Financing | -4.41M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 4.06M |
| Capital Expenditure | -2.70M |
| Issuance (Repayment) of Debt Securities | -4.41M |
| Net Cash Flow from Investing | -2.70M |
| Net Cash Flow from Operations | 11.64M |
| Effect of Exchange Rate Changes on Cash | -474.00K |
| Share Based Compensation | 598.00K |