| Income Statement |
| Total Revenue | 587.35M |
|
| Revenues (USD) | 587.35M |
| Cost of Revenue | 243.37M |
| Gross Profit | 343.99M |
| Operating Expenses | 169.10M |
| Research and Development Expense | 9.34M |
| Selling, General and Administrative Expense | 18.22M |
| Operating Income | 174.89M |
| Interest Expense | 53.06M |
| Income Tax Expense | 11.99M |
| Net Income | 107.45M |
| Net Income Common Stock | 107.45M |
| Net Income Common Stock (USD) | 107.45M |
| Consolidated Income | 112.50M |
| Net Income to Non-Controlling Interests | 5.05M |
| Earnings per Basic Share | 0.38 |
| Earnings per Basic Share (USD) | 0.38 |
| Earnings per Diluted Share | 0.38 |
| Earning Before Interest & Taxes (EBIT) | 172.50M |
| Earning Before Interest & Taxes (USD) | 172.50M |
| Weighted Average Shares | 291.32M |
| Weighted Average Shares Diluted | 291.32M |
| Balance Sheet |
| Cash and Equivalents | 14.79M |
| Cash and Equivalents (USD) | 14.79M |
| Trade and Non-Trade Receivables | 169.05M |
| Current Assets | 290.06M |
| Property, Plant & Equipment Net | 6.57B |
| Total Assets | 7.24B |
| Debt Current | 43.26M |
| Total Debt | 3.03B |
| Current Liabilities | 711.92M |
| Debt Non-Current | 2.99B |
| Total Liabilities | 4.17B |
| Accumulated Retained Earnings (Deficit) | 1.23B |
| Shareholders Equity | 2.76B |
| Shareholders Equity (USD) | 2.76B |
| Assets Non-Current | 6.95B |
| Total Debt (USD) | 3.03B |
| Goodwill and Intangible Assets | 335.90M |
| Liabilities Non-Current | 3.46B |
| Trade and Non-Trade Payables | 552.97M |
| Tax Liabilities | 449.09M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 141.53M |
| Net Cash Flow from Financing | 122.02M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -9.14M |
| Capital Expenditure | -413.99M |
| Issuance (Repayment) of Debt Securities | 137.00M |
| Net Cash Flow from Investing | -403.13M |
| Net Cash Flow from Operations | 271.96M |
| Share Based Compensation | 7.44M |