| Income Statement |
| Total Revenue | 948.34K |
|
| Revenues (USD) | 948.34K |
| Cost of Revenue | 864.77K |
| Gross Profit | 83.57K |
| Operating Expenses | 1.52M |
| Research and Development Expense | 19.14K |
| Selling, General and Administrative Expense | 1.49M |
| Operating Income | -1.43M |
| Interest Expense | 26.36K |
| Net Income | -1.46M |
| Net Income Common Stock | -1.46M |
| Net Income Common Stock (USD) | -1.46M |
| Consolidated Income | -1.46M |
| Earnings per Basic Share | -0.04 |
| Earnings per Basic Share (USD) | -0.04 |
| Earnings per Diluted Share | -0.04 |
| Earning Before Interest & Taxes (EBIT) | -1.43M |
| Earning Before Interest & Taxes (USD) | -1.43M |
| Weighted Average Shares | 40.52M |
| Weighted Average Shares Diluted | 40.52M |
| Balance Sheet |
| Cash and Equivalents | 304.87K |
| Cash and Equivalents (USD) | 304.87K |
| Trade and Non-Trade Receivables | 250.53K |
| Current Assets | 2.01M |
| Property, Plant & Equipment Net | 4.37M |
| Total Assets | 44.71M |
| Debt Current | 3.68M |
| Total Debt | 3.75M |
| Current Liabilities | 7.68M |
| Debt Non-Current | 75.29K |
| Total Liabilities | 8.53M |
| Accumulated Retained Earnings (Deficit) | -49.82M |
| Accumulated Other Comprehensive Income | 12.63M |
| Shareholders Equity | 36.18M |
| Shareholders Equity (USD) | 36.18M |
| Assets Non-Current | 42.70M |
| Total Debt (USD) | 3.75M |
| Deferred Revenue | 153.64K |
| Goodwill and Intangible Assets | 38.34M |
| Inventory | 1.36M |
| Liabilities Non-Current | 847.02K |
| Trade and Non-Trade Payables | 3.35M |
| Tax Liabilities | 771.73K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.14M |
| Net Cash Flow from Financing | 120.12K |
| Net Cash Flow / Change in Cash & Cash Equivalents | 136.40K |
| Issuance (Repayment) of Debt Securities | 120.12K |
| Net Cash Flow from Operations | -32.83K |
| Effect of Exchange Rate Changes on Cash | 49.11K |