| Income Statement |
| Total Revenue | 34.39M |
|
| Revenues (USD) | 34.39M |
| Cost of Revenue | 23.23M |
| Gross Profit | 11.16M |
| Operating Expenses | 13.23M |
| Selling, General and Administrative Expense | 13.23M |
| Operating Income | -2.07M |
| Income Tax Expense | -176.00K |
| Net Income | -528.00K |
| Net Income Common Stock | -528.00K |
| Net Income Common Stock (USD) | -528.00K |
| Consolidated Income | -528.00K |
| Earnings per Basic Share | -0.04 |
| Earnings per Basic Share (USD) | -0.04 |
| Earnings per Diluted Share | -0.04 |
| Earning Before Interest & Taxes (EBIT) | -704.00K |
| Earning Before Interest & Taxes (USD) | -704.00K |
| Weighted Average Shares | 13.67M |
| Weighted Average Shares Diluted | 13.67M |
| Balance Sheet |
| Cash and Equivalents | 9.40M |
| Cash and Equivalents (USD) | 9.40M |
| Investments | 137.67M |
| Investments Current | 81.67M |
| Investments Non-Current | 56.00M |
| Trade and Non-Trade Receivables | 20.87M |
| Current Assets | 163.00M |
| Property, Plant & Equipment Net | 20.09M |
| Total Assets | 263.55M |
| Debt Current | 2.89M |
| Total Debt | 10.94M |
| Current Liabilities | 12.69M |
| Debt Non-Current | 8.05M |
| Total Liabilities | 20.74M |
| Accumulated Retained Earnings (Deficit) | 105.77M |
| Accumulated Other Comprehensive Income | -144.00K |
| Shareholders Equity | 242.81M |
| Shareholders Equity (USD) | 242.81M |
| Assets Non-Current | 100.55M |
| Total Debt (USD) | 10.94M |
| Goodwill and Intangible Assets | 13.11M |
| Inventory | 36.92M |
| Liabilities Non-Current | 8.05M |
| Trade and Non-Trade Payables | 3.68M |
| Tax Assets | 10.85M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.58M |
| Net Cash Flow from Financing | -7.33M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -4.47M |
| Capital Expenditure | -1.02M |
| Issuance (Purchase) of Equity Shares | -7.32M |
| Net Cash Flow from Investing | 3.93M |
| Net Cash Flow - Investment Acquisitions and Disposals | 4.94M |
| Net Cash Flow from Operations | -1.07M |
| Share Based Compensation | 1.32M |