| Income Statement |
| Total Revenue | 4.71M |
|
| Revenues (USD) | 4.71M |
| Cost of Revenue | 4.86M |
| Gross Profit | -150.00K |
| Operating Expenses | 1.37M |
| Selling, General and Administrative Expense | 1.36M |
| Operating Income | -1.52M |
| Interest Expense | 344.00K |
| Net Income | -1.86M |
| Net Income Common Stock | -1.86M |
| Net Income Common Stock (USD) | -1.86M |
| Consolidated Income | -1.86M |
| Earnings per Basic Share | -0.12 |
| Earnings per Basic Share (USD) | -0.12 |
| Earnings per Diluted Share | -0.12 |
| Earning Before Interest & Taxes (EBIT) | -1.52M |
| Earning Before Interest & Taxes (USD) | -1.52M |
| Weighted Average Shares | 16.15M |
| Weighted Average Shares Diluted | 16.15M |
| Balance Sheet |
| Cash and Equivalents | 324.00K |
| Cash and Equivalents (USD) | 324.00K |
| Trade and Non-Trade Receivables | 1.12M |
| Current Assets | 3.80M |
| Property, Plant & Equipment Net | 8.66M |
| Total Assets | 12.72M |
| Debt Current | 893.00K |
| Total Debt | 8.36M |
| Current Liabilities | 5.34M |
| Debt Non-Current | 7.47M |
| Total Liabilities | 12.81M |
| Accumulated Retained Earnings (Deficit) | -68.84M |
| Shareholders Equity | -84.00K |
| Shareholders Equity (USD) | -84.00K |
| Assets Non-Current | 8.92M |
| Total Debt (USD) | 8.36M |
| Goodwill and Intangible Assets | 125.00K |
| Inventory | 2.16M |
| Liabilities Non-Current | 7.47M |
| Trade and Non-Trade Payables | 3.91M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 75.00K |
| Net Cash Flow from Financing | -514.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -1.50M |
| Capital Expenditure | -317.00K |
| Issuance (Purchase) of Equity Shares | -55.00K |
| Issuance (Repayment) of Debt Securities | -459.00K |
| Net Cash Flow from Investing | -317.00K |
| Net Cash Flow from Operations | -669.00K |
| Share Based Compensation | 154.00K |