| Income Statement |
| Total Revenue | 5.63M |
|
| Revenues (USD) | 5.63M |
| Cost of Revenue | 4.60M |
| Gross Profit | 1.03M |
| Operating Expenses | 1.47M |
| Selling, General and Administrative Expense | 1.45M |
| Operating Income | -436.00K |
| Interest Expense | 225.00K |
| Net Income | -661.00K |
| Net Income Common Stock | -661.00K |
| Net Income Common Stock (USD) | -661.00K |
| Consolidated Income | -661.00K |
| Earnings per Basic Share | -0.04 |
| Earnings per Basic Share (USD) | -0.04 |
| Earnings per Diluted Share | -0.04 |
| Earning Before Interest & Taxes (EBIT) | -436.00K |
| Earning Before Interest & Taxes (USD) | -436.00K |
| Weighted Average Shares | 16.04M |
| Weighted Average Shares Diluted | 16.04M |
| Balance Sheet |
| Cash and Equivalents | 1.82M |
| Cash and Equivalents (USD) | 1.82M |
| Trade and Non-Trade Receivables | 2.30M |
| Current Assets | 6.17M |
| Property, Plant & Equipment Net | 8.36M |
| Total Assets | 14.83M |
| Debt Current | 1.28M |
| Total Debt | 8.67M |
| Current Liabilities | 5.76M |
| Debt Non-Current | 7.39M |
| Total Liabilities | 13.16M |
| Accumulated Retained Earnings (Deficit) | -66.98M |
| Shareholders Equity | 1.68M |
| Shareholders Equity (USD) | 1.68M |
| Assets Non-Current | 8.67M |
| Total Debt (USD) | 8.67M |
| Goodwill and Intangible Assets | 125.00K |
| Inventory | 1.81M |
| Liabilities Non-Current | 7.39M |
| Trade and Non-Trade Payables | 4.06M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 72.00K |
| Net Cash Flow from Financing | 4.53M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1.50M |
| Capital Expenditure | -646.00K |
| Issuance (Repayment) of Debt Securities | 4.53M |
| Net Cash Flow from Investing | -646.00K |
| Net Cash Flow from Operations | -2.38M |
| Share Based Compensation | 101.00K |