Menu

Markets

Research

News

Learn
Paper trading
AI Chat
Get the app WatchlistsPortfoliosAlerts
Sign in

The Beachbody Company, Inc. BODI

Full chart Compare
Set alert

Price alert · BODI

All alert types
4.32 USD +0.08 (+1.89%)

At closeNov 4, 2026, 4:00 PM EST

4.32 0.00 0.00%

After hours · Nov 4, 4:00 PM ET

4.21 Day range 4.39
4.01 52-week range 16.87
YTD
-58.30%
1 year
-6.09%

Financial health

Altman Z-Score

-4.53 Distress zone

Bankruptcy-risk model: below 1.81 distress, above 2.99 safe.

Piotroski F-Score

5 / 9 Average

Nine pass/fail tests of profitability, leverage and efficiency.

FMP rating

A-4 / 5 overall

  • DCF 1
  • Return on Equity 5
  • Return on Assets 5
  • Debt / Equity 2
  • P/E 4
  • P/B 3

Valuation

P/E -25.3×
FY 2018: -28.9×FY 2019: 20.9×FY 2020: -149×FY 2021: -2.9×FY 2022: -0.8×FY 2023: -0.3×FY 2024: -0.6×FY 2025: -25.3×
FY 2018 5y median -0.8× FY 2025
P/S 0.3×
FY 2018: 0.8×FY 2019: 0.9×FY 2020: 3.7×FY 2021: 0.7×FY 2022: 0.2×FY 2023: 0.1×FY 2024: 0.1×FY 2025: 0.3×
FY 2018 5y median 0.2× FY 2025
P/B 2.3×
FY 2018: 12.7×FY 2019: 7.7×FY 2020: 32.1×FY 2021: 1.7×FY 2022: 0.8×FY 2023: 0.6×FY 2024: 1.5×FY 2025: 2.3×
FY 2018 5y median 1.5× FY 2025
P/FCF 4.2×
FY 2018: 15.8×FY 2019: 36.8×FY 2020: 136×FY 2021: -2.2×FY 2022: -2.2×FY 2023: -1.8×FY 2024: -21.2×FY 2025: 4.2×
FY 2018 5y median -2.2× FY 2025
EV/EBITDA 3.0×
FY 2018: 9.1×FY 2019: 10.5×FY 2020: 82.1×FY 2021: -3.0×FY 2022: -1.4×FY 2023: -0.6×FY 2024: -2.5×FY 2025: 3.0×
FY 2018 5y median -1.4× FY 2025
EV/Sales 0.2×
FY 2018: 0.7×FY 2019: 0.9×FY 2020: 3.7×FY 2021: 0.6×FY 2022: 0.2×FY 2023: 0.1×FY 2024: 0.1×FY 2025: 0.2×
FY 2018 5y median 0.2× FY 2025
FCF Yield 24.0%
FY 2018: 6.3%FY 2019: 2.7%FY 2020: 0.7%FY 2021: -44.9%FY 2022: -45.5%FY 2023: -56.3%FY 2024: -4.7%FY 2025: 24.0%
FY 2018 5y median -44.9% FY 2025

Profitability

Gross Margin 73.0%
FY 2018: 71.0%FY 2019: 72.2%FY 2020: 71.1%FY 2021: 62.4%FY 2022: 53.4%FY 2023: 61.3%FY 2024: 68.6%FY 2025: 73.0%
FY 2018 5y median 62.4% FY 2025
Operating Margin 3.2%
FY 2018: 0.8%FY 2019: 2.5%FY 2020: -0.7%FY 2021: -34.0%FY 2022: -29.3%FY 2023: -26.7%FY 2024: -15.8%FY 2025: 3.2%
FY 2018 5y median -26.7% FY 2025
Net Margin -1.1%
FY 2018: -2.7%FY 2019: 4.3%FY 2020: -2.5%FY 2021: -26.1%FY 2022: -28.1%FY 2023: -29.0%FY 2024: -17.1%FY 2025: -1.1%
FY 2018 5y median -26.1% FY 2025
ROE -9.1%
FY 2018: -43.9%FY 2019: 36.9%FY 2020: -21.6%FY 2021: -59.3%FY 2022: -91.8%FY 2023: -184.4%FY 2024: -254.3%FY 2025: -9.1%
FY 2018 5y median -91.8% FY 2025
ROIC 12.8%
FY 2018: -1255.8%FY 2019: 13.4%FY 2020: -4.3%FY 2021: -69.0%FY 2022: -76.3%FY 2023: -116.0%FY 2024: -114.6%FY 2025: 12.8%
FY 2018 5y median -76.3% FY 2025
ROA -1.9%
FY 2018: -8.6%FY 2019: 11.1%FY 2020: -6.0%FY 2021: -35.8%FY 2022: -43.8%FY 2023: -55.1%FY 2024: -41.0%FY 2025: -1.9%
FY 2018 5y median -41.0% FY 2025

Growth (YoY)

Revenue -39.9%
FY 2018: 0.0%FY 2019: -4.4%FY 2020: 14.3%FY 2021: 1.2%FY 2022: -20.8%FY 2023: -23.9%FY 2024: -20.5%FY 2025: -39.9%
FY 2018 FY 2025
Operating Income 112.1%
FY 2018: 0.0%FY 2019: 217.5%FY 2020: -133.4%FY 2021: -4617.8%FY 2022: 31.7%FY 2023: 30.6%FY 2024: 53.0%FY 2025: 112.1%
FY 2018 FY 2025
EPS (diluted) 96.1%
FY 2018: 0.0%FY 2019: 236.7%FY 2020: -114.2%FY 2021: -1079.0%FY 2022: 24.1%FY 2023: 22.3%FY 2024: 57.0%FY 2025: 96.1%
FY 2018 FY 2025
Free Cash Flow 976.3%
FY 2018: 0.0%FY 2019: -54.1%FY 2020: 29.1%FY 2021: -1347.6%FY 2022: 74.9%FY 2023: 60.5%FY 2024: 93.2%FY 2025: 976.3%
FY 2018 FY 2025

Financial Health

Current Ratio 0.7×
FY 2018: 0.8×FY 2019: 0.8×FY 2020: 0.8×FY 2021: 1.3×FY 2022: 1.0×FY 2023: 0.7×FY 2024: 0.6×FY 2025: 0.7×
FY 2018 5y median 0.7× FY 2025
Quick Ratio 0.6×
FY 2018: 0.6×FY 2019: 0.5×FY 2020: 0.5×FY 2021: 0.7×FY 2022: 0.7×FY 2023: 0.6×FY 2024: 0.5×FY 2025: 0.6×
FY 2018 5y median 0.6× FY 2025
Debt / Equity 0.8×
FY 2018: 0.5×FY 2019: 0.6×FY 2020: 0.4×FY 2021: 0.0×FY 2022: 0.2×FY 2023: 0.4×FY 2024: 0.8×FY 2025: 0.8×
FY 2018 5y median 0.4× FY 2025
Net Debt / EBITDA -0.7×
FY 2018: -0.6×FY 2019: 0.1×FY 2020: -0.4×FY 2021: 0.5×FY 2022: 0.4×FY 2023: 0.0×FY 2024: -0.1×FY 2025: -0.7×
FY 2018 5y median 0.0× FY 2025
Interest Coverage 1.6×
FY 2018: 22.2×FY 2019: 23.9×FY 2020: -12.0×FY 2021: -555×FY 2022: -60.3×FY 2023: -15.9×FY 2024: -9.6×FY 2025: 1.6×
FY 2018 5y median -15.9× FY 2025

Dividends

Dividend Yield 0.0%
FY 2018: 4.6%FY 2019: 1.1%FY 2020: 0.0%FY 2021: 0.0%FY 2022: 0.0%FY 2023: 0.0%FY 2024: 0.0%FY 2025: 0.0%
FY 2018 5y median 0.0% FY 2025
Payout Ratio 0.0%
FY 2018: -132.6%FY 2019: 21.8%FY 2020: 0.0%FY 2021: 0.0%FY 2022: 0.0%FY 2023: 0.0%FY 2024: 0.0%FY 2025: 0.0%
FY 2018 5y median 0.0% FY 2025

Annual · latest fiscal year ends 2025-12-31