| Income Statement |
| Total Revenue | 267.10M |
|
| Revenues (USD) | 267.10M |
| Cost of Revenue | 182.25M |
| Gross Profit | 84.86M |
| Operating Expenses | 91.50M |
| Selling, General and Administrative Expense | 70.86M |
| Operating Income | -6.65M |
| Interest Expense | 3.35M |
| Income Tax Expense | -2.55M |
| Net Income | 3.48M |
| Net Income Common Stock | 3.48M |
| Net Income Common Stock (USD) | 3.48M |
| Consolidated Income | 3.48M |
| Earnings per Basic Share | 0.10 |
| Earnings per Basic Share (USD) | 0.10 |
| Earnings per Diluted Share | 0.10 |
| Earning Before Interest & Taxes (EBIT) | 4.29M |
| Earning Before Interest & Taxes (USD) | 4.29M |
| Weighted Average Shares | 34.45M |
| Weighted Average Shares Diluted | 34.66M |
| Balance Sheet |
| Cash and Equivalents | 8.42M |
| Cash and Equivalents (USD) | 8.42M |
| Trade and Non-Trade Receivables | 116.53M |
| Current Assets | 484.46M |
| Property, Plant & Equipment Net | 179.72M |
| Total Assets | 739.90M |
| Debt Current | 67.05M |
| Total Debt | 223.51M |
| Current Liabilities | 283.60M |
| Debt Non-Current | 156.46M |
| Total Liabilities | 445.46M |
| Accumulated Retained Earnings (Deficit) | -695.70M |
| Shareholders Equity | 294.44M |
| Shareholders Equity (USD) | 294.44M |
| Assets Non-Current | 255.43M |
| Total Debt (USD) | 223.51M |
| Goodwill and Intangible Assets | 58.09M |
| Inventory | 325.38M |
| Liabilities Non-Current | 161.85M |
| Trade and Non-Trade Payables | 135.56M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 8.52M |
| Net Cash Flow from Financing | -66.60M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 9.80M |
| Capital Expenditure | -4.41M |
| Issuance (Purchase) of Equity Shares | 795.00K |
| Issuance (Repayment) of Debt Securities | -67.39M |
| Net Cash Flow from Investing | -4.41M |
| Net Cash Flow from Operations | 80.81M |
| Share Based Compensation | 1.02M |