| Income Statement |
| Total Revenue | 8.51M |
|
| Revenues (USD) | 8.51M |
| Cost of Revenue | 3.47M |
| Gross Profit | 5.04M |
| Operating Expenses | 6.87M |
| Research and Development Expense | 1.39M |
| Selling, General and Administrative Expense | 5.48M |
| Operating Income | -1.83M |
| Interest Expense | 875.00K |
| Income Tax Expense | 46.00K |
| Net Income | -2.64M |
| Net Income Common Stock | -2.64M |
| Net Income Common Stock (USD) | -2.64M |
| Consolidated Income | -2.64M |
| Earnings per Basic Share | -0.11 |
| Earnings per Basic Share (USD) | -0.11 |
| Earnings per Diluted Share | -0.11 |
| Earning Before Interest & Taxes (EBIT) | -1.72M |
| Earning Before Interest & Taxes (USD) | -1.72M |
| Weighted Average Shares | 22.67M |
| Weighted Average Shares Diluted | 22.67M |
| Balance Sheet |
| Cash and Equivalents | 20.17M |
| Cash and Equivalents (USD) | 20.17M |
| Investments | 436.00K |
| Investments Non-Current | 436.00K |
| Trade and Non-Trade Receivables | 3.18M |
| Current Assets | 28.32M |
| Property, Plant & Equipment Net | 16.80M |
| Total Assets | 45.56M |
| Debt Current | 3.00M |
| Total Debt | 14.04M |
| Current Liabilities | 9.58M |
| Debt Non-Current | 11.04M |
| Total Liabilities | 22.54M |
| Accumulated Retained Earnings (Deficit) | -110.19M |
| Shareholders Equity | 23.02M |
| Shareholders Equity (USD) | 23.02M |
| Assets Non-Current | 17.24M |
| Total Debt (USD) | 14.04M |
| Deferred Revenue | 474.00K |
| Inventory | 4.97M |
| Liabilities Non-Current | 12.96M |
| Trade and Non-Trade Payables | 5.31M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 428.00K |
| Net Cash Flow from Financing | -840.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -3.81M |
| Capital Expenditure | -593.00K |
| Issuance (Repayment) of Debt Securities | -810.00K |
| Net Cash Flow from Investing | -1.59M |
| Net Cash Flow - Investment Acquisitions and Disposals | -1000.00K |
| Net Cash Flow from Operations | -1.38M |
| Effect of Exchange Rate Changes on Cash | -46.00K |
| Share Based Compensation | 216.00K |