| Income Statement |
| Total Revenue | 14.45M |
|
| Revenues (USD) | 14.45M |
| Cost of Revenue | 3.47M |
| Gross Profit | 10.98M |
| Operating Expenses | 15.18M |
| Research and Development Expense | 4.20M |
| Selling, General and Administrative Expense | 10.98M |
| Operating Income | -4.20M |
| Interest Expense | 3.94M |
| Net Income | -8.06M |
| Net Income Common Stock | -8.06M |
| Net Income Common Stock (USD) | -8.06M |
| Consolidated Income | -8.06M |
| Earnings per Basic Share | -0.07 |
| Earnings per Basic Share (USD) | -0.07 |
| Earnings per Diluted Share | -0.07 |
| Earning Before Interest & Taxes (EBIT) | -4.12M |
| Earning Before Interest & Taxes (USD) | -4.12M |
| Weighted Average Shares | 122.61M |
| Weighted Average Shares Diluted | 122.61M |
| Balance Sheet |
| Cash and Equivalents | 110.73M |
| Cash and Equivalents (USD) | 110.73M |
| Trade and Non-Trade Receivables | 6.87M |
| Current Assets | 130.18M |
| Property, Plant & Equipment Net | 8.31M |
| Total Assets | 141.13M |
| Debt Current | 15.32M |
| Total Debt | 133.58M |
| Current Liabilities | 31.75M |
| Debt Non-Current | 118.26M |
| Total Liabilities | 175.18M |
| Accumulated Retained Earnings (Deficit) | -455.05M |
| Shareholders Equity | -34.05M |
| Shareholders Equity (USD) | -34.05M |
| Assets Non-Current | 10.94M |
| Total Debt (USD) | 133.58M |
| Deferred Revenue | 20.21M |
| Inventory | 8.07M |
| Liabilities Non-Current | 143.43M |
| Trade and Non-Trade Payables | 11.89M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 113.00K |
| Net Cash Flow from Financing | 4.42M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -10.43M |
| Capital Expenditure | -52.00K |
| Issuance (Purchase) of Equity Shares | 4.76M |
| Issuance (Repayment) of Debt Securities | -8.00K |
| Net Cash Flow from Investing | -52.00K |
| Net Cash Flow from Operations | -14.81M |
| Share Based Compensation | 2.32M |