| Income Statement |
| Total Revenue | 10.22M |
|
| Revenues (USD) | 10.22M |
| Cost of Revenue | 3.30M |
| Gross Profit | 6.92M |
| Operating Expenses | 5.01M |
| Selling, General and Administrative Expense | 4.06M |
| Operating Income | 1.91M |
| Income Tax Expense | -1.74M |
| Net Income | 2.36M |
| Net Income Common Stock | 2.36M |
| Net Income Common Stock (USD) | 2.36M |
| Consolidated Income | 3.80M |
| Net Income to Non-Controlling Interests | 1.44M |
| Earnings per Basic Share | 0.06 |
| Earnings per Basic Share (USD) | 0.06 |
| Earnings per Diluted Share | 0.06 |
| Earning Before Interest & Taxes (EBIT) | 620.35K |
| Earning Before Interest & Taxes (USD) | 620.35K |
| Weighted Average Shares | 40.90M |
| Weighted Average Shares Diluted | 40.90M |
| Balance Sheet |
| Cash and Equivalents | 33.89M |
| Cash and Equivalents (USD) | 33.89M |
| Trade and Non-Trade Receivables | 4.66M |
| Current Assets | 41.69M |
| Property, Plant & Equipment Net | 54.77M |
| Total Assets | 107.30M |
| Debt Current | 152.21K |
| Total Debt | 152.21K |
| Current Liabilities | 21.96M |
| Total Liabilities | 41.40M |
| Accumulated Retained Earnings (Deficit) | -184.82M |
| Accumulated Other Comprehensive Income | -4.78M |
| Shareholders Equity | 40.44M |
| Shareholders Equity (USD) | 40.44M |
| Assets Non-Current | 65.61M |
| Total Debt (USD) | 152.21K |
| Liabilities Non-Current | 19.44M |
| Trade and Non-Trade Payables | 8.53M |
| Tax Assets | 10.84M |
| Tax Liabilities | 2.32M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 881.98K |
| Net Cash Flow from Financing | 346.14K |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1.49M |
| Capital Expenditure | -2.93M |
| Issuance (Purchase) of Equity Shares | 346.14K |
| Net Cash Flow from Investing | -2.93M |
| Net Cash Flow from Operations | 4.19M |
| Effect of Exchange Rate Changes on Cash | -112.59K |
| Share Based Compensation | 1.35M |