| Income Statement |
| Total Revenue | 9.04M |
|
| Revenues (USD) | 9.04M |
| Cost of Revenue | 4.99M |
| Gross Profit | 4.05M |
| Operating Expenses | 2.16M |
| Selling, General and Administrative Expense | 2.26M |
| Operating Income | 1.89M |
| Interest Expense | 951.00K |
| Income Tax Expense | -93.00K |
| Net Income | 2.13M |
| Net Income Common Stock | 2.13M |
| Net Income Common Stock (USD) | 2.13M |
| Consolidated Income | 1.57M |
| Net Income to Non-Controlling Interests | -558.00K |
| Earnings per Basic Share | 0.29 |
| Earnings per Basic Share (USD) | 0.29 |
| Earnings per Diluted Share | 0.29 |
| Dividends per Basic Common Share | 0.05 |
| Earning Before Interest & Taxes (EBIT) | 2.98M |
| Earning Before Interest & Taxes (USD) | 2.98M |
| Weighted Average Shares | 7.42M |
| Weighted Average Shares Diluted | 7.44M |
| Balance Sheet |
| Cash and Equivalents | 56.35M |
| Cash and Equivalents (USD) | 56.35M |
| Trade and Non-Trade Receivables | 591.00K |
| Current Assets | 57.86M |
| Property, Plant & Equipment Net | 131.24M |
| Total Assets | 198.66M |
| Debt Current | 250.00K |
| Total Debt | 85.42M |
| Current Liabilities | 7.27M |
| Debt Non-Current | 85.17M |
| Total Liabilities | 93.83M |
| Accumulated Retained Earnings (Deficit) | 109.28M |
| Shareholders Equity | 104.83M |
| Shareholders Equity (USD) | 104.83M |
| Assets Non-Current | 140.80M |
| Total Debt (USD) | 85.42M |
| Goodwill and Intangible Assets | 2.25M |
| Inventory | 186.00K |
| Liabilities Non-Current | 86.56M |
| Trade and Non-Trade Payables | 984.00K |
| Tax Liabilities | 1.98M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 2.13M |
| Net Cash Flow from Financing | -4.07M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 2.71M |
| Capital Expenditure | -364.00K |
| Issuance (Purchase) of Equity Shares | -1.63M |
| Issuance (Repayment) of Debt Securities | -63.00K |
| Payment of Dividends & Other Cash Distributions | -371.00K |
| Net Cash Flow from Investing | -364.00K |
| Net Cash Flow from Operations | 7.14M |
| Share Based Compensation | 140.00K |