| Income Statement |
| Total Revenue | 5.34M |
|
| Revenues (USD) | 5.34M |
| Cost of Revenue | 9.93M |
| Gross Profit | -4.59M |
| Operating Expenses | 3.23M |
| Selling, General and Administrative Expense | 3.23M |
| Operating Income | -7.82M |
| Interest Expense | 959.00K |
| Income Tax Expense | 215.00K |
| Net Income | 11.38M |
| Net Income Common Stock | 11.38M |
| Net Income Common Stock (USD) | 11.38M |
| Consolidated Income | 11.28M |
| Net Income to Non-Controlling Interests | -99.00K |
| Earnings per Basic Share | 1.49 |
| Earnings per Basic Share (USD) | 1.49 |
| Earnings per Diluted Share | 1.49 |
| Dividends per Basic Common Share | 0.05 |
| Earning Before Interest & Taxes (EBIT) | 12.56M |
| Earning Before Interest & Taxes (USD) | 12.56M |
| Weighted Average Shares | 7.63M |
| Weighted Average Shares Diluted | 7.64M |
| Balance Sheet |
| Cash and Equivalents | 53.64M |
| Cash and Equivalents (USD) | 53.64M |
| Trade and Non-Trade Receivables | 2.19M |
| Current Assets | 58.22M |
| Property, Plant & Equipment Net | 132.05M |
| Total Assets | 199.86M |
| Debt Current | 250.00K |
| Total Debt | 85.46M |
| Current Liabilities | 6.04M |
| Debt Non-Current | 85.21M |
| Total Liabilities | 92.73M |
| Accumulated Retained Earnings (Deficit) | 107.53M |
| Shareholders Equity | 102.38M |
| Shareholders Equity (USD) | 102.38M |
| Assets Non-Current | 141.64M |
| Total Debt (USD) | 85.46M |
| Goodwill and Intangible Assets | 2.25M |
| Inventory | 1.48M |
| Liabilities Non-Current | 86.68M |
| Trade and Non-Trade Payables | 1.01M |
| Tax Liabilities | 2.07M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 4.72M |
| Net Cash Flow from Financing | -8.82M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 18.12M |
| Capital Expenditure | 26.28M |
| Issuance (Purchase) of Equity Shares | -8.37M |
| Issuance (Repayment) of Debt Securities | -62.00K |
| Payment of Dividends & Other Cash Distributions | -383.00K |
| Net Cash Flow from Investing | 26.28M |
| Net Cash Flow from Operations | 660.00K |
| Share Based Compensation | 140.00K |