| Income Statement |
| Total Revenue | 2.17B |
|
| Revenues (USD) | 2.17B |
| Cost of Revenue | 149.87M |
| Gross Profit | 2.02B |
| Operating Expenses | 751.50M |
| Selling, General and Administrative Expense | 129.45M |
| Operating Income | 1.27B |
| Interest Expense | 468.47M |
| Income Tax Expense | 123.12M |
| Net Income | 725.72M |
| Net Income Common Stock | 725.72M |
| Net Income Common Stock (USD) | 725.72M |
| Consolidated Income | 725.72M |
| Net Income to Non-Controlling Interests | -2.00K |
| Earnings per Basic Share | 4.65 |
| Earnings per Basic Share (USD) | 4.65 |
| Earnings per Diluted Share | 4.59 |
| Dividends per Basic Common Share | 0.40 |
| Earning Before Interest & Taxes (EBIT) | 1.32B |
| Earning Before Interest & Taxes (USD) | 1.32B |
| Weighted Average Shares | 156.06M |
| Weighted Average Shares Diluted | 157.96M |
| Balance Sheet |
| Cash and Equivalents | 1.80B |
| Cash and Equivalents (USD) | 1.80B |
| Investments | 3.22B |
| Trade and Non-Trade Receivables | 76.75M |
| Property, Plant & Equipment Net | 58.29B |
| Total Assets | 71.18B |
| Total Debt | 42.77B |
| Total Liabilities | 52.77B |
| Accumulated Retained Earnings (Deficit) | 17.72B |
| Accumulated Other Comprehensive Income | 12.95M |
| Shareholders Equity | 18.41B |
| Shareholders Equity (USD) | 18.41B |
| Total Debt (USD) | 42.77B |
| Goodwill and Intangible Assets | 106.85M |
| Trade and Non-Trade Payables | 1.76B |
| Tax Assets | 170.33M |
| Tax Liabilities | 3.40B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 641.74M |
| Net Cash Flow from Financing | -1.00B |
| Net Cash Flow / Change in Cash & Cash Equivalents | 215.87M |
| Capital Expenditure | -232.61M |
| Issuance (Repayment) of Debt Securities | -283.22M |
| Payment of Dividends & Other Cash Distributions | -61.79M |
| Net Cash Flow from Investing | -240.74M |
| Net Cash Flow from Operations | 1.46B |
| Share Based Compensation | 32.80M |