| Income Statement |
| Total Revenue | 2.24B |
|
| Revenues (USD) | 2.24B |
| Cost of Revenue | 110.23M |
| Gross Profit | 2.13B |
| Operating Expenses | 771.18M |
| Selling, General and Administrative Expense | 126.29M |
| Operating Income | 1.36B |
| Interest Expense | 467.09M |
| Income Tax Expense | 138.62M |
| Net Income | 818.13M |
| Net Income Common Stock | 818.13M |
| Net Income Common Stock (USD) | 818.13M |
| Consolidated Income | 818.13M |
| Net Income to Non-Controlling Interests | -2.00K |
| Earnings per Basic Share | 5.06 |
| Earnings per Basic Share (USD) | 5.06 |
| Earnings per Diluted Share | 4.96 |
| Dividends per Basic Common Share | 0.40 |
| Earning Before Interest & Taxes (EBIT) | 1.42B |
| Earning Before Interest & Taxes (USD) | 1.42B |
| Weighted Average Shares | 161.63M |
| Weighted Average Shares Diluted | 164.90M |
| Balance Sheet |
| Cash and Equivalents | 1.58B |
| Cash and Equivalents (USD) | 1.58B |
| Investments | 3.15B |
| Trade and Non-Trade Receivables | 55.76M |
| Property, Plant & Equipment Net | 60.74B |
| Total Assets | 71.42B |
| Total Debt | 44.17B |
| Total Liabilities | 53.02B |
| Accumulated Retained Earnings (Deficit) | 17.07B |
| Accumulated Other Comprehensive Income | -17.56M |
| Shareholders Equity | 18.40B |
| Shareholders Equity (USD) | 18.40B |
| Total Debt (USD) | 44.17B |
| Goodwill and Intangible Assets | 112.32M |
| Trade and Non-Trade Payables | 1.82B |
| Tax Assets | 171.50M |
| Tax Liabilities | 3.29B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 639.02M |
| Net Cash Flow from Financing | -1.15B |
| Net Cash Flow / Change in Cash & Cash Equivalents | 101.88M |
| Capital Expenditure | -193.56M |
| Issuance (Repayment) of Debt Securities | -536.90M |
| Payment of Dividends & Other Cash Distributions | -64.90M |
| Net Cash Flow from Investing | -183.24M |
| Net Cash Flow from Operations | 1.43B |
| Share Based Compensation | 31.63M |