| Income Statement |
| Total Revenue | 7.99M |
|
| Revenues (USD) | 7.99M |
| Cost of Revenue | 550.00K |
| Gross Profit | 7.44M |
| Operating Expenses | 6.37M |
| Selling, General and Administrative Expense | 6.24M |
| Operating Income | 1.07M |
| Income Tax Expense | 257.00K |
| Net Income | 926.00K |
| Net Income Common Stock | 926.00K |
| Net Income Common Stock (USD) | 926.00K |
| Consolidated Income | 926.00K |
| Earnings per Basic Share | 0.07 |
| Earnings per Basic Share (USD) | 0.07 |
| Earnings per Diluted Share | 0.07 |
| Dividends per Basic Common Share | 0.02 |
| Earning Before Interest & Taxes (EBIT) | 1.18M |
| Earning Before Interest & Taxes (USD) | 1.18M |
| Weighted Average Shares | 13.00M |
| Weighted Average Shares Diluted | 13.27M |
| Balance Sheet |
| Cash and Equivalents | 19.69M |
| Cash and Equivalents (USD) | 19.69M |
| Trade and Non-Trade Receivables | 3.91M |
| Current Assets | 24.40M |
| Property, Plant & Equipment Net | 1.22M |
| Total Assets | 34.30M |
| Current Liabilities | 7.60M |
| Total Liabilities | 9.75M |
| Accumulated Retained Earnings (Deficit) | -16.08M |
| Accumulated Other Comprehensive Income | -1.06M |
| Shareholders Equity | 24.56M |
| Shareholders Equity (USD) | 24.56M |
| Assets Non-Current | 9.90M |
| Deferred Revenue | 6.16M |
| Goodwill and Intangible Assets | 3.20M |
| Liabilities Non-Current | 2.15M |
| Trade and Non-Trade Payables | 1.26M |
| Tax Assets | 5.04M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 133.00K |
| Net Cash Flow from Financing | -638.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | 586.00K |
| Capital Expenditure | -47.00K |
| Issuance (Purchase) of Equity Shares | -169.00K |
| Payment of Dividends & Other Cash Distributions | -469.00K |
| Net Cash Flow from Investing | -47.00K |
| Net Cash Flow from Operations | 1.22M |
| Effect of Exchange Rate Changes on Cash | 50.00K |
| Share Based Compensation | 78.00K |