Xponential Fitness, Inc. XPOF

Set alert

Price alert · XPOF

All alert types
4.46 USD +0.72 +19.25%

At close · Oct 30

4.56 +0.10 +2.24%

After hours · Oct 30, 5:47 PM ET

Bid
4.44 × 900
Ask
4.49 × 300
3.58 Day range 4.68
3.65 52-week range 9.00
YTD
-45.81%
1 year
-31.70%
Open
3.68
Prev close
3.74
Mkt cap
220.85M
Vol
1.88M
Avg vol
898.50K
EPS
-1.49
P/E
0.00
Div yield
0.00%
More statistics
Low
3.58
High
4.68
Forward P/E
8.46
Beta
1.19
Short ratio
4.91
Inst. own
99.82%
Dividend
0.00
Ex-div date
Earnings
Aug 1, 2024
50-d avg
14.07
200-d avg
13.73
1y target
19.11

5D chart

Chart tools
Interval

Chart is warming up

The five-day price history for XPOF has not been loaded yet. Try again in a moment.

Financial health

Altman Z-Score

-2.38 Distress zone

Bankruptcy-risk model: below 1.81 distress, above 2.99 safe.

Piotroski F-Score

2 / 9 Weak

Nine pass/fail tests of profitability, leverage and efficiency.

FMP rating

C-1 / 5 overall

  • DCF 1
  • Return on Equity 4
  • Return on Assets 1
  • Debt / Equity 1
  • P/E 1
  • P/B 1

Valuation

P/E -5.6×
FY 2018: -6.6×FY 2019: -7.6×FY 2020: -20.8×FY 2021: -7.7×FY 2022: -26.4×FY 2023: -19.8×FY 2024: -5.9×FY 2025: -5.6×
FY 2018 5y median -7.7× FY 2025
P/S 0.9×
FY 2018: 4.8×FY 2019: 2.2×FY 2020: 2.6×FY 2021: 3.1×FY 2022: 2.4×FY 2023: 1.3×FY 2024: 1.3×FY 2025: 0.9×
FY 2018 5y median 1.3× FY 2025
P/B -1.1×
FY 2018: 4.5×FY 2019: 10.6×FY 2020: 59.3×FY 2021: -0.7×FY 2022: -3.7×FY 2023: -38.6×FY 2024: -2.0×FY 2025: -1.1×
FY 2018 5y median -2.0× FY 2025
P/FCF 11.6×
FY 2018: -36.8×FY 2019: -47.3×FY 2020: -77.9×FY 2021: 50.9×FY 2022: 16.1×FY 2023: 17.4×FY 2024: 61.8×FY 2025: 11.6×
FY 2018 5y median 17.4× FY 2025
EV/EBITDA 87.7×
FY 2018: -12.7×FY 2019: -29.4×FY 2020: 65.9×FY 2021: 46.8×FY 2022: 16.0×FY 2023: 11.1×FY 2024: -22.6×FY 2025: 87.7×
FY 2018 5y median 16.0× FY 2025
EV/Sales 2.5×
FY 2018: 7.0×FY 2019: 3.3×FY 2020: 4.3×FY 2021: 3.9×FY 2022: 3.0×FY 2023: 2.5×FY 2024: 2.5×FY 2025: 2.5×
FY 2018 5y median 2.5× FY 2025
FCF Yield 8.6%
FY 2018: -2.7%FY 2019: -2.1%FY 2020: -1.3%FY 2021: 2.0%FY 2022: 6.2%FY 2023: 5.7%FY 2024: 1.6%FY 2025: 8.6%
FY 2018 5y median 5.7% FY 2025

Profitability

Gross Margin 75.6%
FY 2018: 50.5%FY 2019: 57.1%FY 2020: 61.3%FY 2021: 65.0%FY 2022: 66.2%FY 2023: 69.0%FY 2024: 81.4%FY 2025: 75.6%
FY 2018 5y median 69.0% FY 2025
Operating Margin 25.3%
FY 2018: -61.1%FY 2019: -16.3%FY 2020: 7.3%FY 2021: -19.9%FY 2022: 5.5%FY 2023: 11.0%FY 2024: -16.7%FY 2025: 25.3%
FY 2018 5y median 5.5% FY 2025
Net Margin -10.7%
FY 2018: -71.7%FY 2019: -28.8%FY 2020: -12.8%FY 2021: -12.1%FY 2022: 0.5%FY 2023: -1.3%FY 2024: -20.3%FY 2025: -10.7%
FY 2018 5y median -10.7% FY 2025
ROE 12.6%
FY 2018: -68.3%FY 2019: -139.2%FY 2020: -287.2%FY 2021: 2.9%FY 2022: -0.8%FY 2023: 37.8%FY 2024: 30.0%FY 2025: 12.6%
FY 2018 5y median 12.6% FY 2025
ROIC 33.2%
FY 2018: -14.2%FY 2019: -7.7%FY 2020: 2.8%FY 2021: -8.7%FY 2022: 2.2%FY 2023: 7.7%FY 2024: -17.3%FY 2025: 33.2%
FY 2018 5y median 2.2% FY 2025
ROA -9.8%
FY 2018: -14.2%FY 2019: -11.4%FY 2020: -4.2%FY 2021: -4.5%FY 2022: 0.3%FY 2023: -0.8%FY 2024: -16.1%FY 2025: -9.8%
FY 2018 5y median -4.5% FY 2025

Growth (YoY)

Revenue -1.7%
FY 2018: 0.0%FY 2019: 117.9%FY 2020: -17.5%FY 2021: 45.5%FY 2022: 56.8%FY 2023: 30.7%FY 2024: 0.8%FY 2025: -1.7%
FY 2018 FY 2025
Operating Income 248.4%
FY 2018: 0.0%FY 2019: 41.9%FY 2020: 137.0%FY 2021: -495.4%FY 2022: 143.2%FY 2023: 162.0%FY 2024: -253.6%FY 2025: 248.4%
FY 2018 FY 2025
EPS (diluted) 35.2%
FY 2018: 0.0%FY 2019: 13.0%FY 2020: 63.4%FY 2021: -352.5%FY 2022: 67.4%FY 2023: 40.2%FY 2024: -336.5%FY 2025: 35.2%
FY 2018 FY 2025
Free Cash Flow 255.2%
FY 2018: 0.0%FY 2019: 22.1%FY 2020: 39.3%FY 2021: 365.1%FY 2022: 274.6%FY 2023: -34.6%FY 2024: -70.4%FY 2025: 255.2%
FY 2018 FY 2025

Financial Health

Current Ratio 0.8×
FY 2018: 0.5×FY 2019: 0.6×FY 2020: 0.6×FY 2021: 0.8×FY 2022: 1.2×FY 2023: 1.1×FY 2024: 0.8×FY 2025: 0.8×
FY 2018 5y median 0.8× FY 2025
Quick Ratio 0.8×
FY 2018: 0.4×FY 2019: 0.5×FY 2020: 0.5×FY 2021: 0.7×FY 2022: 1.0×FY 2023: 0.9×FY 2024: 0.7×FY 2025: 0.8×
FY 2018 5y median 0.8× FY 2025
Debt / Equity -1.9×
FY 2018: 2.3×FY 2019: 5.7×FY 2020: 38.5×FY 2021: -0.2×FY 2022: -1.1×FY 2023: -38.4×FY 2024: -1.8×FY 2025: -1.9×
FY 2018 5y median -1.8× FY 2025
Net Debt / EBITDA 55.4×
FY 2018: -4.0×FY 2019: -9.9×FY 2020: 24.9×FY 2021: 8.6×FY 2022: 3.1×FY 2023: 5.4×FY 2024: -10.3×FY 2025: 55.4×
FY 2018 5y median 5.4× FY 2025
Interest Coverage 1.6×
FY 2018: -5.8×FY 2019: -1.3×FY 2020: 0.4×FY 2021: -1.2×FY 2022: 1.0×FY 2023: 0.9×FY 2024: -1.2×FY 2025: 1.6×
FY 2018 5y median 0.9× FY 2025

Dividends

Dividend Yield 2.0%
FY 2018: 0.0%FY 2019: 0.0%FY 2020: 26.0%FY 2021: 4.0%FY 2022: 2.8%FY 2023: 1.7%FY 2024: 1.3%FY 2025: 2.0%
FY 2018 5y median 2.0% FY 2025
Payout Ratio -16.9%
FY 2018: 0.0%FY 2019: 0.0%FY 2020: -536.7%FY 2021: -104.1%FY 2022: 1337.4%FY 2023: -177.3%FY 2024: -8.9%FY 2025: -16.9%
FY 2018 5y median -16.9% FY 2025

Annual · latest fiscal year ends 2025-12-31